Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,222,244 | Total Charges | 2,552,867 | ||
Fixed Assets | 623,924 | Contract Allowance | 166,904 | ||
Other Assets | 748,335 | Operating Revenue | 2,385,963 | ||
Total Assets | 2,594,503 | Operating Expenses | 2,526,359 | ||
Current Liabilities | 433,004 | Operating Margin | -140,396 | ||
Long Term Liabilities | 0 | Other Income | 423,447 | ||
Total Equity | 2,161,499 | Other Expense | 7,400 | ||
Total Liabilities and Equity | 2,594,503 | Net Profit or Loss | 275,651 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $82,275 | Revenue per Bed | $113,617 | Revenue per Person | $2,385,963 |
Net Margin per Discharge | ($4,841) | Net Margin per Bed | ($6,686) | Net Margin per Person | ($140,396) |
Net Profit per Discharge | $9,505 | Net Profit per Bed | $13,126 | Net Profit per Person | $275,651 |
Net Fixed Assets per Discharge | $21,515 | Net Fixed Assets per Bed | $29,711 | Net Fixed Assets per Bed | $623,924 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 8.0 % | ||||
Length of Stay | 20 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,508 | Net Fixed Assets | 2,448 | Population Estimate | 1,151 |
Total Revenue | 2,503 | Long Term Liabilities | 2,193 | Total Patient Discharges | 2,507 |
Net Margin | 1,826 | Total Patient Beds | 2,222 | ||
Net Profit or Loss | 1,621 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,100,573 | 308,053 | 3.5727 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 71,321 | 42,653 | 1.6721 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 75,858 | 13 | Nursing Administration | 38,162 |
02,03 | Captial Related - Movable Equipment | 248,504 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 7,733 | 15 | Pharmacy | 0 |
05 | Administrative and General | 500,505 | 16 | Medical Records and Medical Library | 11,007 |
06 | Maintenance and Repairs | 17,303 | 17 | Social Services | 0 |
07 | Operation of Plant | 94,502 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 44,598 | 19 | Non Physician Anesthetist | 12,603 |
10,11 | Dietary and Cafeteria | 46,218 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 1,096,993 |