County Profile for Boyd - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,390,160 Total Charges 2,171,468
Fixed Assets 405,259 Contract Allowance -202,904
Other Assets 1,008,548 Operating Revenue 2,374,372
Total Assets 2,803,967 Operating Expenses 2,610,489
Current Liabilities 325,594 Operating Margin -236,117
Long Term Liabilities 0 Other Income 224,278
Total Equity 2,478,373 Other Expense 0
Total Liabilities and Equity 2,803,967 Net Profit or Loss -11,839

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $118,719 Revenue per Bed $148,398 Revenue per Person $2,374,372
Net Margin per Discharge ($11,806) Net Margin per Bed ($14,757) Net Margin per Person ($236,117)
Net Profit per Discharge ($592) Net Profit per Bed ($740) Net Profit per Person ($11,839)
Net Fixed Assets per Discharge $20,263 Net Fixed Assets per Bed $25,329 Net Fixed Assets per Bed $405,259
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 5.0 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,483 Net Fixed Assets 2,439 Population Estimate 1,151
Total Revenue 2,483 Long Term Liabilities 2,154 Total Patient Discharges 2,481
Net Margin 1,783 Total Patient Beds 2,347
Net Profit or Loss 2,498

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,064,034 297,870 3.5721
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 35,803 32,707 1.0947
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 70,565 13 Nursing Administration 29,420
02,03 Captial Related - Movable Equipment 134,930 14 Central Services and Supply 0
04 Employee Benefits 8,216 15 Pharmacy 0
05 Administrative and General 492,623 16 Medical Records and Medical Library 11,031
06 Maintenance and Repairs 9,219 17 Social Services 0
07 Operation of Plant 84,419 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 41,289 19 Non Physician Anesthetist 6,200
10,11 Dietary and Cafeteria 37,410 20,21,22,23 Education Programs 0
Total General Service Cost Centers 925,322

County Profile for Boyd - 2019