County Profile for Boyd - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 1,725
Total Cost Reports Filed in 2023 1 Total Births 10
Total Cost Reports Submitted 1 Total Deaths 39
Total Cost Reports Settled 0 Net Population Natural Change -29
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 25
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -5

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,768,628 Total Charges 2,809,240
Fixed Assets 1,487,051 Contract Allowance 6,048
Other Assets 1,894,800 Operating Revenue 2,803,192
Total Assets 5,150,479 Operating Expenses 3,509,363
Current Liabilities 363,189 Operating Margin -706,171
Long Term Liabilities 0 Other Income 933,521
Total Equity 4,787,290 Other Expense 0
Total Liabilities and Equity 5,150,479 Net Profit or Loss 227,350

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $116,800 Revenue per Bed $175,200 Revenue per Person $1,624
Net Margin per Discharge ($29,424) Net Margin per Bed ($44,136) Net Margin per Person ($409)
Net Profit per Discharge $9,473 Net Profit per Bed $14,209 Net Profit per Person $132
Net Fixed Assets per Discharge $61,960 Net Fixed Assets per Bed $92,941 Net Fixed Assets per Bed $862
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 108
Occupancy Rate 3.8 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,465 Net Fixed Assets 2,364 Population Estimate 3,065
Total Revenue 2,460 Long Term Liabilities 2,120 Total Patient Discharges 2,447
Net Margin 1,702 Total Patient Beds 2,308
Net Profit or Loss 1,550

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,692,947 173,001 9.7858
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 42,716 60,497 0.7061
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 130,740 13 Nursing Administration 48,738
02,03 Captial Related - Movable Equipment 140,838 14 Central Services and Supply 0
04 Employee Benefits 6,592 15 Pharmacy 0
05 Administrative and General 614,860 16 Medical Records and Medical Library 35,657
06 Maintenance and Repairs 20,667 17 Social Services 0
07 Operation of Plant 99,760 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 41,485 19 Non Physician Anesthetist 4,825
10,11 Dietary and Cafeteria 60,499 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,204,661

County Profile for Boyd - 2023