County Profile for Boyd - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 1,700
Total Cost Reports Filed in 2024 1 Total Births 8
Total Cost Reports Submitted 1 Total Deaths 24
Total Cost Reports Settled 0 Net Population Natural Change -16
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration -26
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -39

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,296,713 Total Charges 3,051,429
Fixed Assets 1,294,667 Contract Allowance 42,000
Other Assets 2,219,217 Operating Revenue 3,009,429
Total Assets 4,810,597 Operating Expenses 4,066,317
Current Liabilities 251,369 Operating Margin -1,056,888
Long Term Liabilities 0 Other Income 849,519
Total Equity 4,559,228 Other Expense 0
Total Liabilities and Equity 4,810,597 Net Profit or Loss -207,369

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $143,306 Revenue per Bed $188,089 Revenue per Person $1,769
Net Margin per Discharge ($50,328) Net Margin per Bed ($66,056) Net Margin per Person ($621)
Net Profit per Discharge ($9,875) Net Profit per Bed ($12,961) Net Profit per Person ($122)
Net Fixed Assets per Discharge $61,651 Net Fixed Assets per Bed $80,917 Net Fixed Assets per Bed $761
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 106
Occupancy Rate 2.9 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,453 Net Fixed Assets 2,358 Population Estimate 3,067
Total Revenue 2,447 Long Term Liabilities 2,085 Total Patient Discharges 2,426
Net Margin 1,929 Total Patient Beds 2,288
Net Profit or Loss 2,602

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,993,219 205,216 9.7128
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 39,316 29,724 1.3227
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 132,130 13 Nursing Administration 33,136
02,03 Captial Related - Movable Equipment 169,716 14 Central Services and Supply 0
04 Employee Benefits 6,591 15 Pharmacy 0
05 Administrative and General 708,157 16 Medical Records and Medical Library 36,293
06 Maintenance and Repairs 6,539 17 Social Services 0
07 Operation of Plant 99,370 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 41,505 19 Non Physician Anesthetist 5,400
10,11 Dietary and Cafeteria 61,395 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,300,232

County Profile for Boyd - 2024