Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 28,222 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 76 |
Total Cost Reports Submitted | 0 | Total Deaths | 83 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -7 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -64 |
Total Cost Reports Audited | 0 | Total Residual | -9 |
Net Population Change | -80 |
Balance Sheet | Income Statement | ||||
Current Assets | -3,640,227 | Total Charges | 79,333,583 | ||
Fixed Assets | 2,138,260 | Contract Allowance | 61,682,052 | ||
Other Assets | 2,302,440 | Operating Revenue | 17,651,531 | ||
Total Assets | 800,473 | Operating Expenses | 19,005,762 | ||
Current Liabilities | 3,362,440 | Operating Margin | -1,354,231 | ||
Long Term Liabilities | -1,629,999 | Other Income | 241,057 | ||
Total Equity | -931,968 | Other Expense | 0 | ||
Total Liabilities and Equity | 800,473 | Net Profit or Loss | -1,113,174 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $23,504 | Revenue per Bed | $678,905 | Revenue per Person | $625 |
Net Margin per Discharge | ($1,803) | Net Margin per Bed | ($52,086) | Net Margin per Person | ($48) |
Net Profit per Discharge | ($1,482) | Net Profit per Bed | ($42,814) | Net Profit per Person | ($39) |
Net Fixed Assets per Discharge | $2,847 | Net Fixed Assets per Bed | $82,241 | Net Fixed Assets per Bed | $76 |
Long Term Debt per Discharge | ($2,170) | Long Term Debt per Bed | ($62,692) | Long Term Debt per Person | ($58) |
Persons per Discharge | 0 | Persons per Bed | 1,085 | ||
Occupancy Rate | 41.1 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,595 | Net Fixed Assets | 2,277 | Population Estimate | 1,486 |
Total Revenue | 1,967 | Long Term Liabilities | 3,207 | Total Patient Discharges | 1,559 |
Net Margin | 1,687 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 2,862 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,451,898 | 4,657,315 | 0.9559 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,570,047 | 4,851,491 | 0.3236 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 577,571 | 13 | Nursing Administration | 260,664 |
02,03 | Captial Related - Movable Equipment | 1,106,957 | 14 | Central Services and Supply | 109,947 |
04 | Employee Benefits | 1,533,072 | 15 | Pharmacy | 272,219 |
05 | Administrative and General | 4,237,657 | 16 | Medical Records and Medical Library | 256,823 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 146,330 |
07 | Operation of Plant | 1,538,945 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 517,584 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 464,227 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 11,021,996 |