County Profile for Bradley - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 10,104
Total Cost Reports Filed in 2023 1 Total Births 118
Total Cost Reports Submitted 1 Total Deaths 154
Total Cost Reports Settled 0 Net Population Natural Change -36
Total Cost Reports Reopened 0 Total International Migration -5
Total Cost Reports Ammended 0 Total Domestic Migration -24
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -64

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,662,460 Total Charges 45,954,995
Fixed Assets 8,216,430 Contract Allowance 25,429,780
Other Assets 8,174,330 Operating Revenue 20,525,215
Total Assets 25,053,220 Operating Expenses 25,904,732
Current Liabilities 1,694,005 Operating Margin -5,379,517
Long Term Liabilities 0 Other Income 4,897,255
Total Equity 23,359,215 Other Expense 114,283
Total Liabilities and Equity 25,053,220 Net Profit or Loss -596,545

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,743 Revenue per Bed $789,431 Revenue per Person $2,031
Net Margin per Discharge ($16,707) Net Margin per Bed ($206,905) Net Margin per Person ($532)
Net Profit per Discharge ($1,853) Net Profit per Bed ($22,944) Net Profit per Person ($59)
Net Fixed Assets per Discharge $25,517 Net Fixed Assets per Bed $316,017 Net Fixed Assets per Bed $813
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 389
Occupancy Rate 20.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,982 Net Fixed Assets 1,922 Population Estimate 2,399
Total Revenue 2,013 Long Term Liabilities 2,120 Total Patient Discharges 1,899
Net Margin 2,367 Total Patient Beds 1,555
Net Profit or Loss 2,551

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,981,837 4,539,885 1.3176
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 182,599 289,800 0.6301
44 Skilled Nursing Care 0 0
50 Operating Room 1,205,770 1,239,584 0.9727
51 Recovery Room 0 0
52 Labor and Delivery Room 161,905 272,485 0.5942

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 432,177 13 Nursing Administration 411,893
02,03 Captial Related - Movable Equipment 733,677 14 Central Services and Supply 77,914
04 Employee Benefits 2,135,742 15 Pharmacy 660,545
05 Administrative and General 4,178,598 16 Medical Records and Medical Library 173,037
06 Maintenance and Repairs 766,953 17 Social Services 0
07 Operation of Plant 532,202 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 553,971 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 539,289 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,195,998

County Profile for Bradley - 2023