County Profile for Branch - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,028,931 Total Charges 194,042,080
Fixed Assets 24,259,562 Contract Allowance 126,581,922
Other Assets 13,528,691 Operating Revenue 67,460,158
Total Assets 57,817,184 Operating Expenses 68,036,385
Current Liabilities 10,787,083 Operating Margin -576,227
Long Term Liabilities 12,473,046 Other Income 1,322,388
Total Equity 34,557,055 Other Expense 8,998
Total Liabilities and Equity 57,817,184 Net Profit or Loss 737,163

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,234 Revenue per Bed $725,378 Revenue per Person $67,460,158
Net Margin per Discharge ($181) Net Margin per Bed ($6,196) Net Margin per Person ($576,227)
Net Profit per Discharge $232 Net Profit per Bed $7,926 Net Profit per Person $737,163
Net Fixed Assets per Discharge $7,636 Net Fixed Assets per Bed $260,856 Net Fixed Assets per Bed $24,259,562
Long Term Debt per Discharge $3,926 Long Term Debt per Bed $134,119 Long Term Debt per Person $12,473,046
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,021 Net Fixed Assets 1,263 Population Estimate 1,151
Total Revenue 1,096 Long Term Liabilities 1,204 Total Patient Discharges 1,044
Net Margin 1,952 Total Patient Beds 972
Net Profit or Loss 1,467

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,869,587 4,801,597 1.8472
31 Intensive Care Unit 2,325,504 1,858,928 1.2510
32 Coronary Care Unit 0 0
43 Nursery 333,207 330,715 1.0075
44 Skilled Nursing Care 0 0
50 Operating Room 6,112,718 15,587,808 0.3921
51 Recovery Room 537,184 2,666,902 0.2014
52 Labor and Delivery Room 597,694 1,287,055 0.4644

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,688,368 13 Nursing Administration 429,996
02,03 Captial Related - Movable Equipment 2,100,635 14 Central Services and Supply 227,345
04 Employee Benefits 8,772,520 15 Pharmacy 1,372,060
05 Administrative and General 6,703,048 16 Medical Records and Medical Library 895,850
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,928,895 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 914,714 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 747,150 20,21,22,23 Education Programs 637,642
Total General Service Cost Centers 27,418,223

County Profile for Branch - 2012