County Profile for Branch - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,905,500 Total Charges 193,525,435
Fixed Assets 26,707,397 Contract Allowance 132,283,140
Other Assets 9,161,613 Operating Revenue 61,242,295
Total Assets 51,774,510 Operating Expenses 68,550,891
Current Liabilities 11,507,995 Operating Margin -7,308,596
Long Term Liabilities 10,353,721 Other Income 2,682,486
Total Equity 29,912,794 Other Expense 18,151
Total Liabilities and Equity 51,774,510 Net Profit or Loss -4,644,261

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,700 Revenue per Bed $695,935 Revenue per Person $61,242,295
Net Margin per Discharge ($2,112) Net Margin per Bed ($83,052) Net Margin per Person ($7,308,596)
Net Profit per Discharge ($1,342) Net Profit per Bed ($52,776) Net Profit per Person ($4,644,261)
Net Fixed Assets per Discharge $7,719 Net Fixed Assets per Bed $303,493 Net Fixed Assets per Bed $26,707,397
Long Term Debt per Discharge $2,992 Long Term Debt per Bed $117,656 Long Term Debt per Person $10,353,721
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,042 Net Fixed Assets 1,212 Population Estimate 1,151
Total Revenue 1,149 Long Term Liabilities 1,290 Total Patient Discharges 995
Net Margin 2,802 Total Patient Beds 1,011
Net Profit or Loss 3,105

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,442,216 8,453,902 1.2352
31 Intensive Care Unit 2,435,356 1,851,915 1.3150
32 Coronary Care Unit 0 0
43 Nursery 341,160 361,402 0.9440
44 Skilled Nursing Care 0 0
50 Operating Room 6,383,974 14,725,257 0.4335
51 Recovery Room 551,831 2,534,858 0.2177
52 Labor and Delivery Room 609,792 1,375,355 0.4434

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,185,951 13 Nursing Administration 452,994
02,03 Captial Related - Movable Equipment 1,851,553 14 Central Services and Supply 241,308
04 Employee Benefits 8,088,701 15 Pharmacy 1,380,254
05 Administrative and General 8,517,308 16 Medical Records and Medical Library 1,058,534
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,976,889 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 996,581 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 748,611 20,21,22,23 Education Programs 627,332
Total General Service Cost Centers 28,126,016

County Profile for Branch - 2013