County Profile for Branch - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 44,502
Total Cost Reports Filed in 2022 1 Total Births 562
Total Cost Reports Submitted 0 Total Deaths 571
Total Cost Reports Settled 0 Net Population Natural Change -9
Total Cost Reports Reopened 0 Total International Migration 114
Total Cost Reports Ammended 1 Total Domestic Migration -862
Total Cost Reports Audited 0 Total Residual 44
Net Population Change -713

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,957,262 Total Charges 248,759,344
Fixed Assets 22,350,674 Contract Allowance 175,862,175
Other Assets 4,385,359 Operating Revenue 72,897,169
Total Assets 42,693,295 Operating Expenses 87,301,271
Current Liabilities 17,749,390 Operating Margin -14,404,102
Long Term Liabilities 8,515,690 Other Income 1,804,595
Total Equity 16,428,215 Other Expense -15,461,929
Total Liabilities and Equity 42,693,295 Net Profit or Loss 2,862,422

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,166 Revenue per Bed $1,072,017 Revenue per Person $1,638
Net Margin per Discharge ($6,158) Net Margin per Bed ($211,825) Net Margin per Person ($324)
Net Profit per Discharge $1,224 Net Profit per Bed $42,094 Net Profit per Person $64
Net Fixed Assets per Discharge $9,556 Net Fixed Assets per Bed $328,686 Net Fixed Assets per Bed $502
Long Term Debt per Discharge $3,641 Long Term Debt per Bed $125,231 Long Term Debt per Person $191
Persons per Discharge 0 Persons per Bed 654
Occupancy Rate 44.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,143 Net Fixed Assets 1,426 Population Estimate 1,090
Total Revenue 1,235 Long Term Liabilities 1,304 Total Patient Discharges 1,033
Net Margin 2,739 Total Patient Beds 1,045
Net Profit or Loss 950

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,761,858 14,552,576 0.8769
31 Intensive Care Unit 3,243,507 4,383,064 0.7400
32 Coronary Care Unit 0 0
43 Nursery 516,521 182,397 2.8319
44 Skilled Nursing Care 0 0
50 Operating Room 8,666,749 26,035,962 0.3329
51 Recovery Room 514,547 3,343,831 0.1539
52 Labor and Delivery Room 1,490,444 2,039,015 0.7310

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,649,499 13 Nursing Administration 1,364,477
02,03 Captial Related - Movable Equipment 2,274,812 14 Central Services and Supply 245,499
04 Employee Benefits 8,277,039 15 Pharmacy 1,699,966
05 Administrative and General 11,527,405 16 Medical Records and Medical Library 508,315
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,413,842 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,026,705 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 801,623 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,789,182

County Profile for Branch - 2022