County Profile for Branch - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 45,215
Total Cost Reports Filed in 2023 1 Total Births 530
Total Cost Reports Submitted 1 Total Deaths 533
Total Cost Reports Settled 0 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 135
Total Cost Reports Ammended 0 Total Domestic Migration 575
Total Cost Reports Audited 0 Total Residual 6
Net Population Change 713

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,085,396 Total Charges 274,060,046
Fixed Assets 6,916,451 Contract Allowance 198,101,019
Other Assets 4,515,395 Operating Revenue 75,959,027
Total Assets 31,517,242 Operating Expenses 96,242,432
Current Liabilities 22,422,442 Operating Margin -20,283,405
Long Term Liabilities 4,721,060 Other Income 1,331,349
Total Equity 4,373,740 Other Expense -6,412,458
Total Liabilities and Equity 31,517,242 Net Profit or Loss -12,539,598

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,231 Revenue per Bed $1,117,045 Revenue per Person $1,680
Net Margin per Discharge ($9,408) Net Margin per Bed ($298,285) Net Margin per Person ($449)
Net Profit per Discharge ($5,816) Net Profit per Bed ($184,406) Net Profit per Person ($277)
Net Fixed Assets per Discharge $3,208 Net Fixed Assets per Bed $101,713 Net Fixed Assets per Bed $153
Long Term Debt per Discharge $2,190 Long Term Debt per Bed $69,427 Long Term Debt per Person $104
Persons per Discharge 0 Persons per Bed 665
Occupancy Rate 40.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,123 Net Fixed Assets 1,993 Population Estimate 1,082
Total Revenue 1,229 Long Term Liabilities 1,493 Total Patient Discharges 1,056
Net Margin 2,843 Total Patient Beds 1,042
Net Profit or Loss 3,080

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,139,916 14,340,447 0.7071
31 Intensive Care Unit 2,799,590 4,426,704 0.6324
32 Coronary Care Unit 0 0
43 Nursery 555,081 768,379 0.7224
44 Skilled Nursing Care 0 0
50 Operating Room 9,178,831 26,434,571 0.3472
51 Recovery Room 496,795 3,423,426 0.1451
52 Labor and Delivery Room 1,420,933 1,545,888 0.9192

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,618,186 13 Nursing Administration 1,250,300
02,03 Captial Related - Movable Equipment 2,306,942 14 Central Services and Supply 0
04 Employee Benefits 7,494,420 15 Pharmacy 0
05 Administrative and General 12,663,397 16 Medical Records and Medical Library 414,105
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,611,984 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,043,512 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 853,433 20,21,22,23 Education Programs 0
Total General Service Cost Centers 30,256,279

County Profile for Branch - 2023