County Profile for Breathitt - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,574,983 Total Charges 198,804,883
Fixed Assets 9,472,013 Contract Allowance 158,631,075
Other Assets 1,627,450 Operating Revenue 40,173,808
Total Assets 15,674,446 Operating Expenses 48,979,287
Current Liabilities 137,422,711 Operating Margin -8,805,479
Long Term Liabilities 29,866 Other Income 1,276,774
Total Equity -121,778,131 Other Expense 0
Total Liabilities and Equity 15,674,446 Net Profit or Loss -7,528,705

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,989 Revenue per Bed $873,344 Revenue per Person $40,173,808
Net Margin per Discharge ($2,628) Net Margin per Bed ($191,423) Net Margin per Person ($8,805,479)
Net Profit per Discharge ($2,247) Net Profit per Bed ($163,668) Net Profit per Person ($7,528,705)
Net Fixed Assets per Discharge $2,827 Net Fixed Assets per Bed $205,913 Net Fixed Assets per Bed $9,472,013
Long Term Debt per Discharge $9 Long Term Debt per Bed $649 Long Term Debt per Person $29,866
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.1 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,008 Net Fixed Assets 1,787 Population Estimate 1,151
Total Revenue 1,388 Long Term Liabilities 2,182 Total Patient Discharges 1,021
Net Margin 2,977 Total Patient Beds 1,398
Net Profit or Loss 3,193

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,024,519 13,449,781 0.5223
31 Intensive Care Unit 1,481,323 4,369,785 0.3390
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,040,785 29,763,192 0.1022
51 Recovery Room 359,286 6,852,519 0.0524
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,990,611 13 Nursing Administration 1,074,745
02,03 Captial Related - Movable Equipment 1,054,282 14 Central Services and Supply 316,062
04 Employee Benefits 2,513,562 15 Pharmacy 687,612
05 Administrative and General 4,687,072 16 Medical Records and Medical Library 619,576
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 725,734 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 555,335 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 340,013 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,564,604

County Profile for Breathitt - 2012