County Profile for Breathitt - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,747,197 Total Charges 245,634,972
Fixed Assets 10,244,513 Contract Allowance 216,853,962
Other Assets 1,853,093 Operating Revenue 28,781,010
Total Assets 16,844,803 Operating Expenses 30,912,516
Current Liabilities -1,291,709 Operating Margin -2,131,506
Long Term Liabilities 6,414,260 Other Income 374,402
Total Equity 11,722,252 Other Expense 15
Total Liabilities and Equity 16,844,803 Net Profit or Loss -1,757,119

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,797 Revenue per Bed $625,674 Revenue per Person $28,781,010
Net Margin per Discharge ($1,022) Net Margin per Bed ($46,337) Net Margin per Person ($2,131,506)
Net Profit per Discharge ($842) Net Profit per Bed ($38,198) Net Profit per Person ($1,757,119)
Net Fixed Assets per Discharge $4,911 Net Fixed Assets per Bed $222,707 Net Fixed Assets per Bed $10,244,513
Long Term Debt per Discharge $3,075 Long Term Debt per Bed $139,440 Long Term Debt per Person $6,414,260
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,064 Net Fixed Assets 1,791 Population Estimate 1,151
Total Revenue 1,667 Long Term Liabilities 1,438 Total Patient Discharges 1,150
Net Margin 2,205 Total Patient Beds 1,295
Net Profit or Loss 2,816

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,524,151 13,812,279 0.4723
31 Intensive Care Unit 1,976,396 9,098,440 0.2172
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,855,463 33,953,490 0.0841
51 Recovery Room 213,682 7,049,489 0.0303
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,346,594 13 Nursing Administration 1,093,644
02,03 Captial Related - Movable Equipment 2,145,360 14 Central Services and Supply 301,149
04 Employee Benefits 2,344,532 15 Pharmacy 825,989
05 Administrative and General 5,087,588 16 Medical Records and Medical Library 774,653
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 916,411 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 551,465 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 389,243 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,776,628

County Profile for Breathitt - 2018