County Profile for Breathitt - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 13,693
Total Cost Reports Filed in 2020 1 Total Births 31
Total Cost Reports Submitted 0 Total Deaths 52
Total Cost Reports Settled 1 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -3
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -22

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,918,367 Total Charges 201,100,000
Fixed Assets 8,608,250 Contract Allowance 175,466,511
Other Assets 18,611,478 Operating Revenue 25,633,489
Total Assets 32,138,095 Operating Expenses 29,626,087
Current Liabilities 4,229,450 Operating Margin -3,992,598
Long Term Liabilities 20,249,933 Other Income 2,192,425
Total Equity 7,658,712 Other Expense 0
Total Liabilities and Equity 32,138,095 Net Profit or Loss -1,800,173

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,369 Revenue per Bed $557,250 Revenue per Person $1,872
Net Margin per Discharge ($2,550) Net Margin per Bed ($86,796) Net Margin per Person ($292)
Net Profit per Discharge ($1,150) Net Profit per Bed ($39,134) Net Profit per Person ($131)
Net Fixed Assets per Discharge $5,497 Net Fixed Assets per Bed $187,136 Net Fixed Assets per Bed $629
Long Term Debt per Discharge $12,931 Long Term Debt per Bed $440,216 Long Term Debt per Person $1,479
Persons per Discharge 0 Persons per Bed 298
Occupancy Rate 23.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,154 Net Fixed Assets 1,846 Population Estimate 2,178
Total Revenue 1,753 Long Term Liabilities 1,075 Total Patient Discharges 1,209
Net Margin 2,154 Total Patient Beds 1,261
Net Profit or Loss 2,932

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,977,707 10,981,301 0.6354
31 Intensive Care Unit 1,998,601 6,938,770 0.2880
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,283,587 24,463,451 0.0933
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 248,157 13 Nursing Administration 1,103,872
02,03 Captial Related - Movable Equipment 4,683,839 14 Central Services and Supply 277,292
04 Employee Benefits 2,388,387 15 Pharmacy 689,471
05 Administrative and General 5,510,392 16 Medical Records and Medical Library 427,300
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 908,781 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 492,695 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 373,172 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,103,358

County Profile for Breathitt - 2020