County Profile for Breathitt - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 12,962
Total Cost Reports Filed in 2023 1 Total Births 136
Total Cost Reports Submitted 0 Total Deaths 223
Total Cost Reports Settled 1 Net Population Natural Change -87
Total Cost Reports Reopened 0 Total International Migration 12
Total Cost Reports Ammended 0 Total Domestic Migration -321
Total Cost Reports Audited 0 Total Residual 5
Net Population Change -391

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,607,068 Total Charges 215,624,273
Fixed Assets 2,752,759 Contract Allowance 183,852,228
Other Assets 2,276,725 Operating Revenue 31,772,045
Total Assets 10,636,552 Operating Expenses 32,848,861
Current Liabilities 8,547,707 Operating Margin -1,076,816
Long Term Liabilities 0 Other Income 566,811
Total Equity 2,088,845 Other Expense 0
Total Liabilities and Equity 10,636,552 Net Profit or Loss -510,005

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,861 Revenue per Bed $722,092 Revenue per Person $2,451
Net Margin per Discharge ($707) Net Margin per Bed ($24,473) Net Margin per Person ($83)
Net Profit per Discharge ($335) Net Profit per Bed ($11,591) Net Profit per Person ($39)
Net Fixed Assets per Discharge $1,807 Net Fixed Assets per Bed $62,563 Net Fixed Assets per Bed $212
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 295
Occupancy Rate 25.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,253 Net Fixed Assets 2,271 Population Estimate 2,221
Total Revenue 1,749 Long Term Liabilities 2,123 Total Patient Discharges 1,200
Net Margin 1,759 Total Patient Beds 1,258
Net Profit or Loss 2,529

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,271,620 12,532,291 0.4206
31 Intensive Care Unit 2,038,064 7,531,294 0.2706
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,745,770 13,554,594 0.1288
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 508,675 13 Nursing Administration 1,216,696
02,03 Captial Related - Movable Equipment 1,226,595 14 Central Services and Supply 330,144
04 Employee Benefits 2,648,370 15 Pharmacy 701,487
05 Administrative and General 7,300,983 16 Medical Records and Medical Library 332,846
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,011,059 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 539,781 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 387,836 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,204,472

County Profile for Breathitt - 2023