County Profile for Breckinridge - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,096,457 Total Charges 48,276,254
Fixed Assets 8,899,538 Contract Allowance 30,392,463
Other Assets 537,726 Operating Revenue 17,883,791
Total Assets 15,533,721 Operating Expenses 17,758,099
Current Liabilities 2,791,947 Operating Margin 125,692
Long Term Liabilities 7,639,411 Other Income 139,825
Total Equity 5,102,363 Other Expense 455,596
Total Liabilities and Equity 15,533,721 Net Profit or Loss -190,079

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,355 Revenue per Bed $687,838 Revenue per Person $17,883,791
Net Margin per Discharge $157 Net Margin per Bed $4,834 Net Margin per Person $125,692
Net Profit per Discharge ($238) Net Profit per Bed ($7,311) Net Profit per Person ($190,079)
Net Fixed Assets per Discharge $11,124 Net Fixed Assets per Bed $342,290 Net Fixed Assets per Bed $8,899,538
Long Term Debt per Discharge $9,549 Long Term Debt per Bed $293,824 Long Term Debt per Person $7,639,411
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,747 Net Fixed Assets 1,844 Population Estimate 1,151
Total Revenue 1,897 Long Term Liabilities 1,387 Total Patient Discharges 1,700
Net Margin 849 Total Patient Beds 1,691
Net Profit or Loss 2,531

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,726,807 5,085,192 0.5362
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,514,152 1,690,317 0.8958
50 Operating Room 755,435 1,430,269 0.5282
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 764,510 13 Nursing Administration 118,496
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 2,406,543 15 Pharmacy 0
05 Administrative and General 2,697,681 16 Medical Records and Medical Library 206,773
06 Maintenance and Repairs 0 17 Social Services 55,249
07 Operation of Plant 571,123 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 361,667 19 Non Physician Anesthetist 217,140
10,11 Dietary and Cafeteria 419,418 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,818,600

County Profile for Breckinridge - 2014