County Profile for Breckinridge - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,480,179 Total Charges 50,621,670
Fixed Assets 7,239,675 Contract Allowance 32,027,531
Other Assets 406,497 Operating Revenue 18,594,139
Total Assets 12,126,351 Operating Expenses 21,352,528
Current Liabilities 5,480,832 Operating Margin -2,758,389
Long Term Liabilities 7,096,345 Other Income 2,011,677
Total Equity -450,826 Other Expense 0
Total Liabilities and Equity 12,126,351 Net Profit or Loss -746,712

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,114 Revenue per Bed $715,159 Revenue per Person $18,594,139
Net Margin per Discharge ($4,764) Net Margin per Bed ($106,092) Net Margin per Person ($2,758,389)
Net Profit per Discharge ($1,290) Net Profit per Bed ($28,720) Net Profit per Person ($746,712)
Net Fixed Assets per Discharge $12,504 Net Fixed Assets per Bed $278,449 Net Fixed Assets per Bed $7,239,675
Long Term Debt per Discharge $12,256 Long Term Debt per Bed $272,936 Long Term Debt per Person $7,096,345
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,832 Net Fixed Assets 1,930 Population Estimate 1,151
Total Revenue 1,943 Long Term Liabilities 1,403 Total Patient Discharges 1,751
Net Margin 2,322 Total Patient Beds 1,627
Net Profit or Loss 2,639

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,738,360 4,064,754 0.6737
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,579,735 1,810,936 0.8723
50 Operating Room 867,940 1,298,632 0.6683
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 912,339 13 Nursing Administration 68,061
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 2,848,037 15 Pharmacy 0
05 Administrative and General 2,845,477 16 Medical Records and Medical Library 193,013
06 Maintenance and Repairs 0 17 Social Services 53,064
07 Operation of Plant 646,055 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 296,372 19 Non Physician Anesthetist 147,721
10,11 Dietary and Cafeteria 479,081 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,489,220

County Profile for Breckinridge - 2018