County Profile for Breckinridge - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 20,687
Total Cost Reports Filed in 2021 1 Total Births 274
Total Cost Reports Submitted 0 Total Deaths 306
Total Cost Reports Settled 1 Net Population Natural Change -32
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 273
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 240

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,457,502 Total Charges 58,034,275
Fixed Assets 7,943,087 Contract Allowance 34,245,276
Other Assets 709,692 Operating Revenue 23,788,999
Total Assets 19,110,281 Operating Expenses 24,933,640
Current Liabilities 6,161,568 Operating Margin -1,144,641
Long Term Liabilities 6,520,408 Other Income 4,780,419
Total Equity 6,428,305 Other Expense 0
Total Liabilities and Equity 19,110,281 Net Profit or Loss 3,635,778

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,765 Revenue per Bed $914,962 Revenue per Person $1,150
Net Margin per Discharge ($1,384) Net Margin per Bed ($44,025) Net Margin per Person ($55)
Net Profit per Discharge $4,396 Net Profit per Bed $139,838 Net Profit per Person $176
Net Fixed Assets per Discharge $9,605 Net Fixed Assets per Bed $305,503 Net Fixed Assets per Bed $384
Long Term Debt per Discharge $7,884 Long Term Debt per Bed $250,785 Long Term Debt per Person $315
Persons per Discharge 0 Persons per Bed 796
Occupancy Rate 29.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,825 Net Fixed Assets 1,908 Population Estimate 1,782
Total Revenue 1,867 Long Term Liabilities 1,430 Total Patient Discharges 1,524
Net Margin 1,951 Total Patient Beds 1,581
Net Profit or Loss 1,598

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,044,093 3,600,848 0.8454
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,881,109 1,922,802 0.9783
50 Operating Room 1,433,533 2,831,648 0.5063
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 791,523 13 Nursing Administration 111,896
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 2,879,286 15 Pharmacy 0
05 Administrative and General 2,507,222 16 Medical Records and Medical Library 139,288
06 Maintenance and Repairs 0 17 Social Services 64,712
07 Operation of Plant 660,271 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 403,402 19 Non Physician Anesthetist 196,231
10,11 Dietary and Cafeteria 495,612 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,249,443

County Profile for Breckinridge - 2021