County Profile for Breckinridge - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 21,124
Total Cost Reports Filed in 2023 1 Total Births 254
Total Cost Reports Submitted 1 Total Deaths 318
Total Cost Reports Settled 0 Net Population Natural Change -64
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 224
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 163

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,529,455 Total Charges 59,207,165
Fixed Assets 8,016,814 Contract Allowance 31,626,996
Other Assets 1,321,038 Operating Revenue 27,580,169
Total Assets 20,867,307 Operating Expenses 26,598,475
Current Liabilities 4,359,111 Operating Margin 981,694
Long Term Liabilities 6,164,131 Other Income 1,824,506
Total Equity 10,344,065 Other Expense 0
Total Liabilities and Equity 20,867,307 Net Profit or Loss 2,806,200

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,185 Revenue per Bed $1,060,776 Revenue per Person $1,306
Net Margin per Discharge $1,039 Net Margin per Bed $37,757 Net Margin per Person $46
Net Profit per Discharge $2,970 Net Profit per Bed $107,931 Net Profit per Person $133
Net Fixed Assets per Discharge $8,483 Net Fixed Assets per Bed $308,339 Net Fixed Assets per Bed $379
Long Term Debt per Discharge $6,523 Long Term Debt per Bed $237,082 Long Term Debt per Person $292
Persons per Discharge 0 Persons per Bed 812
Occupancy Rate 19.6 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,868 Net Fixed Assets 1,934 Population Estimate 1,757
Total Revenue 1,825 Long Term Liabilities 1,404 Total Patient Discharges 1,411
Net Margin 680 Total Patient Beds 1,555
Net Profit or Loss 1,109

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,873,295 1,647,201 1.7443
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,092,427 1,838,478 1.1381
50 Operating Room 1,677,082 3,847,612 0.4359
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 721,182 13 Nursing Administration 108,478
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 3,423,204 15 Pharmacy 0
05 Administrative and General 3,142,561 16 Medical Records and Medical Library 152,971
06 Maintenance and Repairs 0 17 Social Services 62,776
07 Operation of Plant 689,015 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 439,968 19 Non Physician Anesthetist 193,119
10,11 Dietary and Cafeteria 526,788 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,460,062

County Profile for Breckinridge - 2023