County Profile for Breckinridge - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 21,221
Total Cost Reports Filed in 2024 1 Total Births 259
Total Cost Reports Submitted 1 Total Deaths 315
Total Cost Reports Settled 0 Net Population Natural Change -56
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration 156
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 104

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,948,697 Total Charges 65,464,980
Fixed Assets 7,778,198 Contract Allowance 34,977,576
Other Assets 1,393,442 Operating Revenue 30,487,404
Total Assets 23,120,337 Operating Expenses 30,005,681
Current Liabilities 3,886,920 Operating Margin 481,723
Long Term Liabilities 5,700,156 Other Income 2,079,137
Total Equity 13,533,261 Other Expense 0
Total Liabilities and Equity 23,120,337 Net Profit or Loss 2,560,860

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,262 Revenue per Bed $1,172,592 Revenue per Person $1,437
Net Margin per Discharge $510 Net Margin per Bed $18,528 Net Margin per Person $23
Net Profit per Discharge $2,710 Net Profit per Bed $98,495 Net Profit per Person $121
Net Fixed Assets per Discharge $8,231 Net Fixed Assets per Bed $299,161 Net Fixed Assets per Bed $367
Long Term Debt per Discharge $6,032 Long Term Debt per Bed $219,237 Long Term Debt per Person $269
Persons per Discharge 0 Persons per Bed 816
Occupancy Rate 20.3 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,838 Net Fixed Assets 1,955 Population Estimate 1,761
Total Revenue 1,818 Long Term Liabilities 1,409 Total Patient Discharges 1,406
Net Margin 897 Total Patient Beds 1,529
Net Profit or Loss 1,322

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,390,445 2,036,791 1.6646
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,362,257 1,361,825 1.7346
50 Operating Room 1,487,012 2,605,798 0.5707
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,034,656 13 Nursing Administration 112,427
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 4,026,175 15 Pharmacy 0
05 Administrative and General 3,558,997 16 Medical Records and Medical Library 175,688
06 Maintenance and Repairs 0 17 Social Services 69,058
07 Operation of Plant 827,371 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 521,240 19 Non Physician Anesthetist 270,630
10,11 Dietary and Cafeteria 630,253 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,226,495

County Profile for Breckinridge - 2024