County Profile for Bremer - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,429,793 Total Charges 132,102,404
Fixed Assets 24,971,949 Contract Allowance 62,025,522
Other Assets 50,107,605 Operating Revenue 70,076,882
Total Assets 98,509,347 Operating Expenses 73,328,224
Current Liabilities 9,825,924 Operating Margin -3,251,342
Long Term Liabilities 64,547,974 Other Income 4,235,635
Total Equity 24,135,449 Other Expense 391,310
Total Liabilities and Equity 98,509,347 Net Profit or Loss 592,983

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $71,361 Revenue per Bed $1,844,128 Revenue per Person $70,076,882
Net Margin per Discharge ($3,311) Net Margin per Bed ($85,562) Net Margin per Person ($3,251,342)
Net Profit per Discharge $604 Net Profit per Bed $15,605 Net Profit per Person $592,983
Net Fixed Assets per Discharge $25,430 Net Fixed Assets per Bed $657,157 Net Fixed Assets per Bed $24,971,949
Long Term Debt per Discharge $65,731 Long Term Debt per Bed $1,698,631 Long Term Debt per Person $64,547,974
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,393 Net Fixed Assets 1,311 Population Estimate 1,151
Total Revenue 1,184 Long Term Liabilities 572 Total Patient Discharges 1,480
Net Margin 2,442 Total Patient Beds 1,459
Net Profit or Loss 1,482

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,393,329 4,646,914 2.0214
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 504,945 1,119,569 0.4510
44 Skilled Nursing Care 0 0
50 Operating Room 4,617,870 14,152,160 0.3263
51 Recovery Room 0 0
52 Labor and Delivery Room 171,291 628,116 0.2727

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,597,899 13 Nursing Administration 515,430
02,03 Captial Related - Movable Equipment 1,631,533 14 Central Services and Supply 54,109
04 Employee Benefits 8,482,962 15 Pharmacy 0
05 Administrative and General 9,666,737 16 Medical Records and Medical Library 645,862
06 Maintenance and Repairs 331,691 17 Social Services 88,434
07 Operation of Plant 1,802,052 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 816,613 19 Non Physician Anesthetist 258,777
10,11 Dietary and Cafeteria 752,842 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,644,941

County Profile for Bremer - 2019