County Profile for Bremer - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 25,307
Total Cost Reports Filed in 2023 2 Total Births 250
Total Cost Reports Submitted 2 Total Deaths 256
Total Cost Reports Settled 0 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 24
Total Cost Reports Ammended 0 Total Domestic Migration 37
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,647,747 Total Charges 166,306,018
Fixed Assets 53,459,991 Contract Allowance 81,941,187
Other Assets 29,608,058 Operating Revenue 84,364,831
Total Assets 111,715,796 Operating Expenses 91,882,083
Current Liabilities 12,373,496 Operating Margin -7,517,252
Long Term Liabilities 62,836,458 Other Income 4,551,994
Total Equity 36,505,842 Other Expense -1,783,958
Total Liabilities and Equity 111,715,796 Net Profit or Loss -1,181,300

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $95,652 Revenue per Bed $2,220,127 Revenue per Person $3,334
Net Margin per Discharge ($8,523) Net Margin per Bed ($197,822) Net Margin per Person ($297)
Net Profit per Discharge ($1,339) Net Profit per Bed ($31,087) Net Profit per Person ($47)
Net Fixed Assets per Discharge $60,612 Net Fixed Assets per Bed $1,406,842 Net Fixed Assets per Bed $2,112
Long Term Debt per Discharge $71,243 Long Term Debt per Bed $1,653,591 Long Term Debt per Person $2,483
Persons per Discharge 0 Persons per Bed 666
Occupancy Rate 29.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,373 Net Fixed Assets 960 Population Estimate 1,611
Total Revenue 1,177 Long Term Liabilities 583 Total Patient Discharges 1,445
Net Margin 2,499 Total Patient Beds 1,389
Net Profit or Loss 2,635

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,781,599 5,910,577 2.1625
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 649,463 1,009,065 0.6436
44 Skilled Nursing Care 0 0
50 Operating Room 6,821,729 20,376,362 0.3348
51 Recovery Room 0 0
52 Labor and Delivery Room 224,402 627,769 0.3575

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,325,100 13 Nursing Administration 971,551
02,03 Captial Related - Movable Equipment 2,175,214 14 Central Services and Supply 76,683
04 Employee Benefits 9,549,872 15 Pharmacy 0
05 Administrative and General 12,412,889 16 Medical Records and Medical Library 728,392
06 Maintenance and Repairs 279,010 17 Social Services 170,706
07 Operation of Plant 2,150,256 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,147,166 19 Non Physician Anesthetist 299,716
10,11 Dietary and Cafeteria 926,057 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,212,612

County Profile for Bremer - 2023