County Profile for Bristol - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 551,255,817 Total Charges 3,491,460,218
Fixed Assets 474,464,747 Contract Allowance 2,042,113,936
Other Assets 353,760,891 Operating Revenue 1,449,346,282
Total Assets 1,379,481,455 Operating Expenses 1,453,277,455
Current Liabilities -69,437,677 Operating Margin -3,931,173
Long Term Liabilities 339,729,092 Other Income 103,564,577
Total Equity 1,109,190,040 Other Expense 0
Total Liabilities and Equity 1,379,481,455 Net Profit or Loss 99,633,404

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,322 Revenue per Bed $968,167 Revenue per Person $1,449,346,282
Net Margin per Discharge ($63) Net Margin per Bed ($2,626) Net Margin per Person ($3,931,173)
Net Profit per Discharge $1,603 Net Profit per Bed $66,555 Net Profit per Person $99,633,404
Net Fixed Assets per Discharge $7,635 Net Fixed Assets per Bed $316,944 Net Fixed Assets per Bed $474,464,747
Long Term Debt per Discharge $5,467 Long Term Debt per Bed $226,940 Long Term Debt per Person $339,729,092
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 246 Net Fixed Assets 211 Population Estimate 1,151
Total Revenue 159 Long Term Liabilities 186 Total Patient Discharges 135
Net Margin 2,481 Total Patient Beds 101
Net Profit or Loss 159

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 342,052,501 483,353,562 0.7077
31 Intensive Care Unit 46,509,443 66,388,798 0.7006
32 Coronary Care Unit 0 0
43 Nursery 5,608,808 8,527,875 0.6577
44 Skilled Nursing Care 0 0
50 Operating Room 131,590,701 284,773,464 0.4621
51 Recovery Room 23,906,199 66,996,042 0.3568
52 Labor and Delivery Room 18,707,833 19,794,977 0.9451

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 46,097,902 13 Nursing Administration 16,982,179
02,03 Captial Related - Movable Equipment 44,108,032 14 Central Services and Supply 8,254,366
04 Employee Benefits 164,591,014 15 Pharmacy 75,317,688
05 Administrative and General 209,988,825 16 Medical Records and Medical Library 14,213,255
06 Maintenance and Repairs 28,619,660 17 Social Services 9,104,742
07 Operation of Plant 25,818,609 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 22,791,864 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 20,605,818 20,21,22,23 Education Programs 54,996
Total General Service Cost Centers 686,548,950

County Profile for Bristol - 2018