County Profile for Broadwater - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 7,771
Total Cost Reports Filed in 2022 1 Total Births 84
Total Cost Reports Submitted 0 Total Deaths 95
Total Cost Reports Settled 1 Net Population Natural Change -11
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration 434
Total Cost Reports Audited 0 Total Residual 21
Net Population Change 448

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,527,332 Total Charges 10,562,374
Fixed Assets 8,118,498 Contract Allowance 1,718,809
Other Assets 8,264 Operating Revenue 8,843,565
Total Assets 11,654,094 Operating Expenses 10,633,245
Current Liabilities 3,198,495 Operating Margin -1,789,680
Long Term Liabilities 120,000 Other Income 450,131
Total Equity 8,335,599 Other Expense 0
Total Liabilities and Equity 11,654,094 Net Profit or Loss -1,339,549

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $124,557 Revenue per Bed $340,137 Revenue per Person $1,138
Net Margin per Discharge ($25,207) Net Margin per Bed ($68,834) Net Margin per Person ($230)
Net Profit per Discharge ($18,867) Net Profit per Bed ($51,521) Net Profit per Person ($172)
Net Fixed Assets per Discharge $114,345 Net Fixed Assets per Bed $312,250 Net Fixed Assets per Bed $1,045
Long Term Debt per Discharge $1,690 Long Term Debt per Bed $4,615 Long Term Debt per Person $15
Persons per Discharge 0 Persons per Bed 299
Occupancy Rate 64.5 %
Length of Stay 83 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,400 Net Fixed Assets 1,918 Population Estimate 2,591
Total Revenue 2,359 Long Term Liabilities 2,023 Total Patient Discharges 2,379
Net Margin 1,907 Total Patient Beds 1,575
Net Profit or Loss 2,530

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,526,016 3,659,518 1.2368
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 118,349 13 Nursing Administration 156,983
02,03 Captial Related - Movable Equipment 358,384 14 Central Services and Supply 98,747
04 Employee Benefits 839,128 15 Pharmacy 0
05 Administrative and General 2,209,428 16 Medical Records and Medical Library 99,191
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 478,890 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 216,054 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 415,651 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,990,805

County Profile for Broadwater - 2022