County Profile for Broadwater - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 8,302
Total Cost Reports Filed in 2024 1 Total Births 76
Total Cost Reports Submitted 1 Total Deaths 65
Total Cost Reports Settled 0 Net Population Natural Change 11
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 231
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 239

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,347,883 Total Charges 14,737,284
Fixed Assets 7,752,889 Contract Allowance 4,070,004
Other Assets 0 Operating Revenue 10,667,280
Total Assets 12,100,772 Operating Expenses 11,285,316
Current Liabilities 3,694,557 Operating Margin -618,036
Long Term Liabilities 40,000 Other Income 734,264
Total Equity 8,366,215 Other Expense 0
Total Liabilities and Equity 12,100,772 Net Profit or Loss 116,228

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $115,949 Revenue per Bed $410,280 Revenue per Person $1,285
Net Margin per Discharge ($6,718) Net Margin per Bed ($23,771) Net Margin per Person ($74)
Net Profit per Discharge $1,263 Net Profit per Bed $4,470 Net Profit per Person $14
Net Fixed Assets per Discharge $84,271 Net Fixed Assets per Bed $298,188 Net Fixed Assets per Bed $934
Long Term Debt per Discharge $435 Long Term Debt per Bed $1,538 Long Term Debt per Person $5
Persons per Discharge 0 Persons per Bed 319
Occupancy Rate 61.5 %
Length of Stay 61 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,346 Net Fixed Assets 1,956 Population Estimate 2,553
Total Revenue 2,317 Long Term Liabilities 2,035 Total Patient Discharges 2,267
Net Margin 1,871 Total Patient Beds 1,529
Net Profit or Loss 1,683

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,637,810 4,946,137 0.7355
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 208,007 13 Nursing Administration 166,867
02,03 Captial Related - Movable Equipment 525,546 14 Central Services and Supply 121,759
04 Employee Benefits 944,156 15 Pharmacy 0
05 Administrative and General 1,760,247 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 538,857 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 232,949 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 367,807 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,866,195

County Profile for Broadwater - 2024