County Profile for Brooks - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,879,900 Total Charges 28,721,403
Fixed Assets 1,438,334 Contract Allowance 18,986,183
Other Assets 61,500 Operating Revenue 9,735,220
Total Assets 3,379,734 Operating Expenses 11,895,358
Current Liabilities 1,973,613 Operating Margin -2,160,138
Long Term Liabilities 9,216,591 Other Income 674,846
Total Equity -7,810,470 Other Expense 0
Total Liabilities and Equity 3,379,734 Net Profit or Loss -1,485,292

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,522 Revenue per Bed $374,432 Revenue per Person $9,735,220
Net Margin per Discharge ($7,660) Net Margin per Bed ($83,082) Net Margin per Person ($2,160,138)
Net Profit per Discharge ($5,267) Net Profit per Bed ($57,127) Net Profit per Person ($1,485,292)
Net Fixed Assets per Discharge $5,100 Net Fixed Assets per Bed $55,321 Net Fixed Assets per Bed $1,438,334
Long Term Debt per Discharge $32,683 Long Term Debt per Bed $354,484 Long Term Debt per Person $9,216,591
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.9 %
Length of Stay 21 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,986 Net Fixed Assets 2,372 Population Estimate 1,151
Total Revenue 2,257 Long Term Liabilities 1,309 Total Patient Discharges 2,230
Net Margin 2,434 Total Patient Beds 1,711
Net Profit or Loss 2,974

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,187,985 2,647,725 1.2040
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 86,037 13 Nursing Administration 230,031
02,03 Captial Related - Movable Equipment 228,373 14 Central Services and Supply 138,300
04 Employee Benefits 1,115,274 15 Pharmacy 123,685
05 Administrative and General 1,710,226 16 Medical Records and Medical Library 86,222
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 564,570 18 Other General Service Expense 5,227
08,09 Laundry, Linen and Housekeeping 279,782 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 277,051 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,844,778

County Profile for Brooks - 2012