County Profile for Brooks - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,002,560 Total Charges 29,964,451
Fixed Assets 1,686,409 Contract Allowance 19,416,662
Other Assets 144,000 Operating Revenue 10,547,789
Total Assets 3,832,969 Operating Expenses 12,099,800
Current Liabilities 963,056 Operating Margin -1,552,011
Long Term Liabilities 11,810,109 Other Income 433,115
Total Equity -8,940,196 Other Expense 10,830
Total Liabilities and Equity 3,832,969 Net Profit or Loss -1,129,726

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,653 Revenue per Bed $405,684 Revenue per Person $10,547,789
Net Margin per Discharge ($5,835) Net Margin per Bed ($59,693) Net Margin per Person ($1,552,011)
Net Profit per Discharge ($4,247) Net Profit per Bed ($43,451) Net Profit per Person ($1,129,726)
Net Fixed Assets per Discharge $6,340 Net Fixed Assets per Bed $64,862 Net Fixed Assets per Bed $1,686,409
Long Term Debt per Discharge $44,399 Long Term Debt per Bed $454,235 Long Term Debt per Person $11,810,109
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.1 %
Length of Stay 22 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,982 Net Fixed Assets 2,352 Population Estimate 1,151
Total Revenue 2,220 Long Term Liabilities 1,242 Total Patient Discharges 2,226
Net Margin 2,118 Total Patient Beds 1,711
Net Profit or Loss 2,831

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,251,436 2,688,755 1.2093
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 95,239 13 Nursing Administration 227,382
02,03 Captial Related - Movable Equipment 225,859 14 Central Services and Supply 120,897
04 Employee Benefits 1,011,717 15 Pharmacy 122,726
05 Administrative and General 1,998,310 16 Medical Records and Medical Library 80,306
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 578,433 18 Other General Service Expense 9,320
08,09 Laundry, Linen and Housekeeping 290,082 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 262,645 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,022,916

County Profile for Brooks - 2013