County Profile for Brooks - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,847,354 Total Charges 30,324,151
Fixed Assets 2,169,007 Contract Allowance 20,044,884
Other Assets 29,100 Operating Revenue 10,279,267
Total Assets 4,045,461 Operating Expenses 11,562,192
Current Liabilities 923,234 Operating Margin -1,282,925
Long Term Liabilities 16,223,308 Other Income 68,481
Total Equity -13,101,081 Other Expense 0
Total Liabilities and Equity 4,045,461 Net Profit or Loss -1,214,444

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,649 Revenue per Bed $395,356 Revenue per Person $10,279,267
Net Margin per Discharge ($8,069) Net Margin per Bed ($49,343) Net Margin per Person ($1,282,925)
Net Profit per Discharge ($7,638) Net Profit per Bed ($46,709) Net Profit per Person ($1,214,444)
Net Fixed Assets per Discharge $13,642 Net Fixed Assets per Bed $83,423 Net Fixed Assets per Bed $2,169,007
Long Term Debt per Discharge $102,033 Long Term Debt per Bed $623,973 Long Term Debt per Person $16,223,308
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.5 %
Length of Stay 32 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,036 Net Fixed Assets 2,292 Population Estimate 1,151
Total Revenue 2,245 Long Term Liabilities 1,125 Total Patient Discharges 2,271
Net Margin 2,101 Total Patient Beds 1,657
Net Profit or Loss 2,789

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,655,356 2,509,556 1.0581
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 122,349 13 Nursing Administration 185,083
02,03 Captial Related - Movable Equipment 262,240 14 Central Services and Supply 122,868
04 Employee Benefits 906,904 15 Pharmacy 133,487
05 Administrative and General 1,561,917 16 Medical Records and Medical Library 73,919
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 700,429 18 Other General Service Expense 10,175
08,09 Laundry, Linen and Housekeeping 277,023 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 213,815 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,570,209

County Profile for Brooks - 2016