County Profile for Brooks - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,981,998 Total Charges 28,833,735
Fixed Assets 2,266,425 Contract Allowance 18,752,343
Other Assets 8,850 Operating Revenue 10,081,392
Total Assets 4,257,273 Operating Expenses 11,171,081
Current Liabilities 996,884 Operating Margin -1,089,689
Long Term Liabilities 17,312,455 Other Income 138,724
Total Equity -14,052,066 Other Expense 20
Total Liabilities and Equity 4,257,273 Net Profit or Loss -950,985

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,008 Revenue per Bed $387,746 Revenue per Person $10,081,392
Net Margin per Discharge ($6,054) Net Margin per Bed ($41,911) Net Margin per Person ($1,089,689)
Net Profit per Discharge ($5,283) Net Profit per Bed ($36,576) Net Profit per Person ($950,985)
Net Fixed Assets per Discharge $12,591 Net Fixed Assets per Bed $87,170 Net Fixed Assets per Bed $2,266,425
Long Term Debt per Discharge $96,180 Long Term Debt per Bed $665,864 Long Term Debt per Person $17,312,455
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.5 %
Length of Stay 29 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,082 Net Fixed Assets 2,272 Population Estimate 1,151
Total Revenue 2,268 Long Term Liabilities 1,090 Total Patient Discharges 2,235
Net Margin 1,936 Total Patient Beds 1,640
Net Profit or Loss 2,700

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,833,830 2,718,683 1.0424
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 140,506 13 Nursing Administration 175,631
02,03 Captial Related - Movable Equipment 261,226 14 Central Services and Supply 143,745
04 Employee Benefits 963,746 15 Pharmacy 130,381
05 Administrative and General 1,700,317 16 Medical Records and Medical Library 62,796
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 707,690 18 Other General Service Expense 8,512
08,09 Laundry, Linen and Housekeeping 286,631 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 206,614 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,787,795

County Profile for Brooks - 2017