County Profile for Brooks - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 16,245
Total Cost Reports Filed in 2023 1 Total Births 161
Total Cost Reports Submitted 1 Total Deaths 220
Total Cost Reports Settled 0 Net Population Natural Change -59
Total Cost Reports Reopened 0 Total International Migration 36
Total Cost Reports Ammended 0 Total Domestic Migration -15
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -39

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,116,758 Total Charges 24,955,102
Fixed Assets 2,369,249 Contract Allowance 13,825,895
Other Assets 0 Operating Revenue 11,129,207
Total Assets 4,486,007 Operating Expenses 12,103,477
Current Liabilities 660,563 Operating Margin -974,270
Long Term Liabilities 18,766,544 Other Income 325,445
Total Equity -14,941,100 Other Expense 0
Total Liabilities and Equity 4,486,007 Net Profit or Loss -648,825

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $412,193 Revenue per Bed $428,046 Revenue per Person $685
Net Margin per Discharge ($36,084) Net Margin per Bed ($37,472) Net Margin per Person ($60)
Net Profit per Discharge ($24,031) Net Profit per Bed ($24,955) Net Profit per Person ($40)
Net Fixed Assets per Discharge $87,750 Net Fixed Assets per Bed $91,125 Net Fixed Assets per Bed $146
Long Term Debt per Discharge $695,057 Long Term Debt per Bed $721,790 Long Term Debt per Person $1,155
Persons per Discharge 0 Persons per Bed 625
Occupancy Rate 35.5 %
Length of Stay 120 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,219 Net Fixed Assets 2,297 Population Estimate 2,016
Total Revenue 2,292 Long Term Liabilities 1,011 Total Patient Discharges 2,440
Net Margin 1,748 Total Patient Beds 1,555
Net Profit or Loss 2,558

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,431,139 2,481,990 1.3824
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 131,066 13 Nursing Administration 347,401
02,03 Captial Related - Movable Equipment 383,899 14 Central Services and Supply 95,532
04 Employee Benefits 1,172,586 15 Pharmacy 169,970
05 Administrative and General 1,842,702 16 Medical Records and Medical Library 43,931
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,056,453 18 Other General Service Expense 1,717
08,09 Laundry, Linen and Housekeeping 281,915 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 285,306 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,812,478

County Profile for Brooks - 2023