County Profile for Broome - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 397,752,054 Total Charges 1,858,042,885
Fixed Assets 264,076,465 Contract Allowance 1,109,276,501
Other Assets 88,487,807 Operating Revenue 748,766,384
Total Assets 750,316,326 Operating Expenses 803,490,707
Current Liabilities 140,421,826 Operating Margin -54,724,323
Long Term Liabilities 204,810,944 Other Income 56,969,581
Total Equity 405,083,556 Other Expense -8,523,228
Total Liabilities and Equity 750,316,326 Net Profit or Loss 10,768,486

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,483 Revenue per Bed $1,239,679 Revenue per Person $748,766,384
Net Margin per Discharge ($2,082) Net Margin per Bed ($90,603) Net Margin per Person ($54,724,323)
Net Profit per Discharge $410 Net Profit per Bed $17,829 Net Profit per Person $10,768,486
Net Fixed Assets per Discharge $10,046 Net Fixed Assets per Bed $437,213 Net Fixed Assets per Bed $264,076,465
Long Term Debt per Discharge $7,791 Long Term Debt per Bed $339,091 Long Term Debt per Person $204,810,944
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 300 Net Fixed Assets 299 Population Estimate 1,151
Total Revenue 240 Long Term Liabilities 290 Total Patient Discharges 298
Net Margin 3,177 Total Patient Beds 264
Net Profit or Loss 591

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 121,075,666 92,781,219 1.3050
31 Intensive Care Unit 19,488,069 21,550,923 0.9043
32 Coronary Care Unit 0 0
43 Nursery 3,083,222 2,953,642 1.0439
44 Skilled Nursing Care 3,909,943 5,285,710 0.7397
50 Operating Room 17,380,811 56,872,841 0.3056
51 Recovery Room 50,177,988 128,177,847 0.3915
52 Labor and Delivery Room 9,682,855 9,077,721 1.0667

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,213,075 13 Nursing Administration 299,549
02,03 Captial Related - Movable Equipment 12,846,614 14 Central Services and Supply 45,015
04 Employee Benefits 101,669,129 15 Pharmacy 903,155
05 Administrative and General 51,301,068 16 Medical Records and Medical Library 11,091,035
06 Maintenance and Repairs 30,361,822 17 Social Services 1,758,150
07 Operation of Plant 4,351,026 18 Other General Service Expense 24,002,704
08,09 Laundry, Linen and Housekeeping 11,834,614 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,298,376 20,21,22,23 Education Programs 52,961,984
Total General Service Cost Centers 325,937,316

County Profile for Broome - 2013