County Profile for Broome - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 432,969,774 Total Charges 2,312,225,386
Fixed Assets 307,062,832 Contract Allowance 1,418,636,646
Other Assets 122,533,026 Operating Revenue 893,588,740
Total Assets 862,565,632 Operating Expenses 993,327,756
Current Liabilities 159,784,120 Operating Margin -99,739,016
Long Term Liabilities 241,433,645 Other Income 110,983,683
Total Equity 461,347,867 Other Expense 1,036,360
Total Liabilities and Equity 862,565,632 Net Profit or Loss 10,208,307

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,996 Revenue per Bed $1,584,377 Revenue per Person $893,588,740
Net Margin per Discharge ($4,018) Net Margin per Bed ($176,842) Net Margin per Person ($99,739,016)
Net Profit per Discharge $411 Net Profit per Bed $18,100 Net Profit per Person $10,208,307
Net Fixed Assets per Discharge $12,369 Net Fixed Assets per Bed $544,438 Net Fixed Assets per Bed $307,062,832
Long Term Debt per Discharge $9,725 Long Term Debt per Bed $428,074 Long Term Debt per Person $241,433,645
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 313 Net Fixed Assets 295 Population Estimate 1,151
Total Revenue 239 Long Term Liabilities 246 Total Patient Discharges 316
Net Margin 3,213 Total Patient Beds 280
Net Profit or Loss 652

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 132,221,869 91,808,420 1.4402
31 Intensive Care Unit 20,906,806 20,711,923 1.0094
32 Coronary Care Unit 0 0
43 Nursery 3,582,330 3,077,908 1.1639
44 Skilled Nursing Care 5,029,225 5,475,099 0.9186
50 Operating Room 21,885,095 77,798,665 0.2813
51 Recovery Room 24,750,850 110,137,694 0.2247
52 Labor and Delivery Room 9,240,568 9,381,949 0.9849

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,753,176 13 Nursing Administration 583,894
02,03 Captial Related - Movable Equipment 17,851,995 14 Central Services and Supply 67,414
04 Employee Benefits 115,490,106 15 Pharmacy 927,822
05 Administrative and General 73,690,688 16 Medical Records and Medical Library 13,777,224
06 Maintenance and Repairs 36,140,448 17 Social Services 2,223,175
07 Operation of Plant 2,764,206 18 Other General Service Expense 26,071,347
08,09 Laundry, Linen and Housekeeping 13,165,494 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,495,081 20,21,22,23 Education Programs 56,254,024
Total General Service Cost Centers 386,256,094

County Profile for Broome - 2017