County Profile for Broome - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 198,562
Total Cost Reports Filed in 2021 3 Total Births 1,833
Total Cost Reports Submitted 0 Total Deaths 2,561
Total Cost Reports Settled 1 Net Population Natural Change -728
Total Cost Reports Reopened 0 Total International Migration 191
Total Cost Reports Ammended 2 Total Domestic Migration 886
Total Cost Reports Audited 0 Total Residual 57
Net Population Change 406

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 569,146,001 Total Charges 3,063,700,943
Fixed Assets 398,713,561 Contract Allowance 2,021,897,992
Other Assets 367,090,984 Operating Revenue 1,041,802,951
Total Assets 1,334,950,546 Operating Expenses 1,273,382,640
Current Liabilities 264,839,299 Operating Margin -231,579,689
Long Term Liabilities 488,678,255 Other Income 250,026,818
Total Equity 581,432,992 Other Expense 0
Total Liabilities and Equity 1,334,950,546 Net Profit or Loss 18,447,129

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,321 Revenue per Bed $1,762,780 Revenue per Person $5,247
Net Margin per Discharge ($9,852) Net Margin per Bed ($391,844) Net Margin per Person ($1,166)
Net Profit per Discharge $785 Net Profit per Bed $31,213 Net Profit per Person $93
Net Fixed Assets per Discharge $16,962 Net Fixed Assets per Bed $674,642 Net Fixed Assets per Bed $2,008
Long Term Debt per Discharge $20,790 Long Term Debt per Bed $826,867 Long Term Debt per Person $2,461
Persons per Discharge 0 Persons per Bed 336
Occupancy Rate 66.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 303 Net Fixed Assets 274 Population Estimate 348
Total Revenue 245 Long Term Liabilities 160 Total Patient Discharges 315
Net Margin 3,249 Total Patient Beds 268
Net Profit or Loss 748

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 155,867,109 121,314,177 1.2848
31 Intensive Care Unit 29,326,734 25,873,036 1.1335
32 Coronary Care Unit 0 0
43 Nursery 3,252,131 3,250,765 1.0004
44 Skilled Nursing Care 2,433,279 2,225,361 1.0934
50 Operating Room 34,001,836 150,584,745 0.2258
51 Recovery Room 27,761,927 129,293,505 0.2147
52 Labor and Delivery Room 9,871,612 13,349,389 0.7395

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,776,949 13 Nursing Administration 341,331
02,03 Captial Related - Movable Equipment 22,833,115 14 Central Services and Supply 90,740
04 Employee Benefits 131,585,341 15 Pharmacy 854,950
05 Administrative and General 89,039,093 16 Medical Records and Medical Library 14,470,098
06 Maintenance and Repairs 36,315,371 17 Social Services 1,582,356
07 Operation of Plant 2,933,689 18 Other General Service Expense 38,361,641
08,09 Laundry, Linen and Housekeeping 15,137,071 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,057,365 20,21,22,23 Education Programs 145,338,503
Total General Service Cost Centers 525,717,613

County Profile for Broome - 2021