County Profile for Broomfield - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 51,556,142 Total Charges 779,237,631
Fixed Assets 227,056,277 Contract Allowance 597,710,583
Other Assets 397,108 Operating Revenue 181,527,048
Total Assets 279,009,527 Operating Expenses 187,021,821
Current Liabilities 47,572,485 Operating Margin -5,494,773
Long Term Liabilities 0 Other Income 4,572,541
Total Equity 231,437,042 Other Expense 264,983
Total Liabilities and Equity 279,009,527 Net Profit or Loss -1,187,215

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,957 Revenue per Bed $2,486,672 Revenue per Person $181,527,048
Net Margin per Discharge ($998) Net Margin per Bed ($75,271) Net Margin per Person ($5,494,773)
Net Profit per Discharge ($216) Net Profit per Bed ($16,263) Net Profit per Person ($1,187,215)
Net Fixed Assets per Discharge $41,223 Net Fixed Assets per Bed $3,110,360 Net Fixed Assets per Bed $227,056,277
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 632 Net Fixed Assets 393 Population Estimate 1,151
Total Revenue 698 Long Term Liabilities 2,130 Total Patient Discharges 769
Net Margin 2,655 Total Patient Beds 1,056
Net Profit or Loss 2,730

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,286,484 25,002,653 0.8914
31 Intensive Care Unit 9,107,806 16,028,067 0.5682
32 Coronary Care Unit 0 0
43 Nursery 1,933,132 2,072,234 0.9329
44 Skilled Nursing Care 0 0
50 Operating Room 9,689,659 45,554,389 0.2127
51 Recovery Room 3,576,113 5,031,085 0.7108
52 Labor and Delivery Room 4,241,942 6,315,882 0.6716

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,918,166 13 Nursing Administration 1,637,174
02,03 Captial Related - Movable Equipment 10,617,930 14 Central Services and Supply 1,266,722
04 Employee Benefits 18,878,518 15 Pharmacy 2,070,587
05 Administrative and General 37,658,485 16 Medical Records and Medical Library 2,084,493
06 Maintenance and Repairs 1,205,504 17 Social Services 0
07 Operation of Plant 7,580,804 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,241,367 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,562,409 20,21,22,23 Education Programs 2,629,382
Total General Service Cost Centers 97,351,541

County Profile for Broomfield - 2018