County Profile for Broomfield - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 74,490
Total Cost Reports Filed in 2020 1 Total Births 150
Total Cost Reports Submitted 0 Total Deaths 149
Total Cost Reports Settled 0 Net Population Natural Change 1
Total Cost Reports Reopened 1 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 409
Total Cost Reports Audited 0 Total Residual -26
Net Population Change 385

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 113,167,061 Total Charges 1,028,019,798
Fixed Assets 222,185,070 Contract Allowance 826,066,581
Other Assets 8,106,027 Operating Revenue 201,953,217
Total Assets 343,458,158 Operating Expenses 186,506,707
Current Liabilities 73,724,635 Operating Margin 15,446,510
Long Term Liabilities 0 Other Income 11,977,439
Total Equity 269,733,523 Other Expense 334,864
Total Liabilities and Equity 343,458,158 Net Profit or Loss 27,089,085

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,706 Revenue per Bed $1,787,197 Revenue per Person $2,711
Net Margin per Discharge $2,654 Net Margin per Bed $136,695 Net Margin per Person $207
Net Profit per Discharge $4,655 Net Profit per Bed $239,726 Net Profit per Person $364
Net Fixed Assets per Discharge $38,183 Net Fixed Assets per Bed $1,966,240 Net Fixed Assets per Bed $2,983
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 659
Occupancy Rate 63.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 557 Net Fixed Assets 415 Population Estimate 745
Total Revenue 670 Long Term Liabilities 2,194 Total Patient Discharges 731
Net Margin 217 Total Patient Beds 804
Net Profit or Loss 439

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 24,000,538 39,249,542 0.6115
31 Intensive Care Unit 10,071,538 27,467,333 0.3667
32 Coronary Care Unit 0 0
43 Nursery 1,120,526 2,775,107 0.4038
44 Skilled Nursing Care 0 0
50 Operating Room 8,936,556 67,975,150 0.1315
51 Recovery Room 4,055,575 7,837,061 0.5175
52 Labor and Delivery Room 4,030,836 10,248,961 0.3933

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,666,042 13 Nursing Administration 2,493,790
02,03 Captial Related - Movable Equipment 7,484,694 14 Central Services and Supply 1,438,712
04 Employee Benefits 21,708,267 15 Pharmacy 1,302,940
05 Administrative and General 37,100,064 16 Medical Records and Medical Library 1,866,000
06 Maintenance and Repairs 2,735,892 17 Social Services 0
07 Operation of Plant 7,082,424 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,729,700 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,598,818 20,21,22,23 Education Programs 690,415
Total General Service Cost Centers 94,897,758

County Profile for Broomfield - 2020