County Profile for Broomfield - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 76,860
Total Cost Reports Filed in 2023 1 Total Births 643
Total Cost Reports Submitted 1 Total Deaths 461
Total Cost Reports Settled 0 Net Population Natural Change 182
Total Cost Reports Reopened 0 Total International Migration 142
Total Cost Reports Ammended 0 Total Domestic Migration 341
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 665

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 121,260,341 Total Charges 1,580,198,500
Fixed Assets 212,017,615 Contract Allowance 1,311,889,672
Other Assets 5,841,641 Operating Revenue 268,308,828
Total Assets 339,119,597 Operating Expenses 238,942,175
Current Liabilities 19,962,056 Operating Margin 29,366,653
Long Term Liabilities 5,557,093 Other Income 15,201,332
Total Equity 313,600,448 Other Expense -72,428
Total Liabilities and Equity 339,119,597 Net Profit or Loss 44,640,413

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,142 Revenue per Bed $2,854,349 Revenue per Person $3,491
Net Margin per Discharge $3,846 Net Margin per Bed $312,411 Net Margin per Person $382
Net Profit per Discharge $5,847 Net Profit per Bed $474,898 Net Profit per Person $581
Net Fixed Assets per Discharge $27,769 Net Fixed Assets per Bed $2,255,507 Net Fixed Assets per Bed $2,758
Long Term Debt per Discharge $728 Long Term Debt per Bed $59,118 Long Term Debt per Person $72
Persons per Discharge 0 Persons per Bed 818
Occupancy Rate 64.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 500 Net Fixed Assets 458 Population Estimate 741
Total Revenue 654 Long Term Liabilities 1,438 Total Patient Discharges 650
Net Margin 214 Total Patient Beds 871
Net Profit or Loss 357

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,486,844 62,586,328 0.6309
31 Intensive Care Unit 13,730,026 37,840,256 0.3628
32 Coronary Care Unit 0 0
43 Nursery 1,415,208 3,728,992 0.3795
44 Skilled Nursing Care 0 0
50 Operating Room 12,887,290 141,057,861 0.0914
51 Recovery Room 6,769,841 15,597,321 0.4340
52 Labor and Delivery Room 5,856,808 16,467,402 0.3557

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,087,429 13 Nursing Administration 1,929,333
02,03 Captial Related - Movable Equipment 12,217,964 14 Central Services and Supply 1,595,632
04 Employee Benefits 28,720,399 15 Pharmacy 3,953,659
05 Administrative and General 53,162,700 16 Medical Records and Medical Library 1,429,384
06 Maintenance and Repairs 3,784,799 17 Social Services 0
07 Operation of Plant 8,181,557 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,464,904 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,750,644 20,21,22,23 Education Programs 483,475
Total General Service Cost Centers 130,761,879

County Profile for Broomfield - 2023