County Profile for Broomfield - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 78,323
Total Cost Reports Filed in 2024 1 Total Births 610
Total Cost Reports Submitted 1 Total Deaths 473
Total Cost Reports Settled 0 Net Population Natural Change 137
Total Cost Reports Reopened 0 Total International Migration 416
Total Cost Reports Ammended 0 Total Domestic Migration 736
Total Cost Reports Audited 0 Total Residual 5
Net Population Change 1,294

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 104,881,354 Total Charges 1,723,307,165
Fixed Assets 261,169,488 Contract Allowance 1,436,214,367
Other Assets 4,641,313 Operating Revenue 287,092,798
Total Assets 370,692,155 Operating Expenses 264,879,474
Current Liabilities 14,212,866 Operating Margin 22,213,324
Long Term Liabilities 4,097,221 Other Income 16,518,347
Total Equity 352,382,068 Other Expense -49,080
Total Liabilities and Equity 370,692,155 Net Profit or Loss 38,780,751

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,080 Revenue per Bed $3,054,179 Revenue per Person $3,665
Net Margin per Discharge $2,637 Net Margin per Bed $236,312 Net Margin per Person $284
Net Profit per Discharge $4,604 Net Profit per Bed $412,561 Net Profit per Person $495
Net Fixed Assets per Discharge $31,003 Net Fixed Assets per Bed $2,778,399 Net Fixed Assets per Bed $3,334
Long Term Debt per Discharge $486 Long Term Debt per Bed $43,587 Long Term Debt per Person $52
Persons per Discharge 0 Persons per Bed 833
Occupancy Rate 66.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 493 Net Fixed Assets 396 Population Estimate 737
Total Revenue 654 Long Term Liabilities 1,511 Total Patient Discharges 620
Net Margin 326 Total Patient Beds 865
Net Profit or Loss 463

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,536,584 67,920,678 0.5085
31 Intensive Care Unit 12,709,306 44,675,981 0.2845
32 Coronary Care Unit 0 0
43 Nursery 1,367,143 4,199,227 0.3256
44 Skilled Nursing Care 0 0
50 Operating Room 13,141,456 141,055,488 0.0932
51 Recovery Room 5,666,111 15,608,702 0.3630
52 Labor and Delivery Room 6,041,165 18,737,176 0.3224

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,672,151 13 Nursing Administration 1,812,382
02,03 Captial Related - Movable Equipment 2,806,894 14 Central Services and Supply 2,066,546
04 Employee Benefits 24,749,853 15 Pharmacy 3,350,375
05 Administrative and General 38,666,954 16 Medical Records and Medical Library 1,314,711
06 Maintenance and Repairs 3,097,189 17 Social Services 0
07 Operation of Plant 5,068,339 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,541,240 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,017,026 20,21,22,23 Education Programs 5,726,532
Total General Service Cost Centers 108,890,192

County Profile for Broomfield - 2024