Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 7,851,864 | Total Charges | 54,883,992 | ||
Fixed Assets | 10,975,096 | Contract Allowance | 26,740,421 | ||
Other Assets | 936,144 | Operating Revenue | 28,143,571 | ||
Total Assets | 19,763,104 | Operating Expenses | 31,071,471 | ||
Current Liabilities | 4,994,034 | Operating Margin | -2,927,900 | ||
Long Term Liabilities | 5,582,885 | Other Income | 2,189,293 | ||
Total Equity | 9,186,185 | Other Expense | 0 | ||
Total Liabilities and Equity | 19,763,104 | Net Profit or Loss | -738,607 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $33,665 | Revenue per Bed | $686,429 | Revenue per Person | $28,143,571 |
Net Margin per Discharge | ($3,502) | Net Margin per Bed | ($71,412) | Net Margin per Person | ($2,927,900) |
Net Profit per Discharge | ($884) | Net Profit per Bed | ($18,015) | Net Profit per Person | ($738,607) |
Net Fixed Assets per Discharge | $13,128 | Net Fixed Assets per Bed | $267,685 | Net Fixed Assets per Bed | $10,975,096 |
Long Term Debt per Discharge | $6,678 | Long Term Debt per Bed | $136,168 | Long Term Debt per Person | $5,582,885 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 32.3 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,766 | Net Fixed Assets | 1,754 | Population Estimate | 1,151 |
Total Revenue | 1,662 | Long Term Liabilities | 1,499 | Total Patient Discharges | 1,588 |
Net Margin | 2,379 | Total Patient Beds | 1,439 | ||
Net Profit or Loss | 2,658 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,185,214 | 4,774,122 | 1.2956 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 69,128 | 127,669 | 0.5415 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,055,626 | 2,515,710 | 0.8171 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 51,706 | 68,340 | 0.7566 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,256,738 | 13 | Nursing Administration | 204,748 |
02,03 | Captial Related - Movable Equipment | 686,866 | 14 | Central Services and Supply | 147,854 |
04 | Employee Benefits | 2,754,764 | 15 | Pharmacy | 475,473 |
05 | Administrative and General | 5,154,207 | 16 | Medical Records and Medical Library | 155,171 |
06 | Maintenance and Repairs | 344,710 | 17 | Social Services | 0 |
07 | Operation of Plant | 499,001 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 480,503 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 480,539 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,640,574 |