Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 9,472 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 20 |
Total Cost Reports Submitted | 0 | Total Deaths | 34 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -14 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -16 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | -29 |
Balance Sheet | Income Statement | ||||
Current Assets | 18,020,917 | Total Charges | 48,791,155 | ||
Fixed Assets | 9,485,405 | Contract Allowance | 26,427,337 | ||
Other Assets | 2,665,118 | Operating Revenue | 22,363,818 | ||
Total Assets | 30,171,440 | Operating Expenses | 27,818,394 | ||
Current Liabilities | 15,879,313 | Operating Margin | -5,454,576 | ||
Long Term Liabilities | 6,604,458 | Other Income | 3,190,505 | ||
Total Equity | 7,687,669 | Other Expense | 0 | ||
Total Liabilities and Equity | 30,171,440 | Net Profit or Loss | -2,264,071 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $39,582 | Revenue per Bed | $860,147 | Revenue per Person | $2,361 |
Net Margin per Discharge | ($9,654) | Net Margin per Bed | ($209,791) | Net Margin per Person | ($576) |
Net Profit per Discharge | ($4,007) | Net Profit per Bed | ($87,080) | Net Profit per Person | ($239) |
Net Fixed Assets per Discharge | $16,788 | Net Fixed Assets per Bed | $364,823 | Net Fixed Assets per Bed | $1,001 |
Long Term Debt per Discharge | $11,689 | Long Term Debt per Bed | $254,018 | Long Term Debt per Person | $697 |
Persons per Discharge | 0 | Persons per Bed | 364 | ||
Occupancy Rate | 40.5 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,852 | Net Fixed Assets | 1,811 | Population Estimate | 2,458 |
Total Revenue | 1,842 | Long Term Liabilities | 1,505 | Total Patient Discharges | 1,676 |
Net Margin | 2,314 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 2,966 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,549,034 | 4,269,183 | 1.2998 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 98,792 | 168,811 | 0.5852 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,889,840 | 2,289,661 | 0.8254 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 37,393 | 79,596 | 0.4698 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,182,062 | 13 | Nursing Administration | 97,060 |
02,03 | Captial Related - Movable Equipment | 611,847 | 14 | Central Services and Supply | 116,869 |
04 | Employee Benefits | 1,843,577 | 15 | Pharmacy | 454,495 |
05 | Administrative and General | 4,134,028 | 16 | Medical Records and Medical Library | 0 |
06 | Maintenance and Repairs | 405,138 | 17 | Social Services | 0 |
07 | Operation of Plant | 311,720 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 473,117 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 358,931 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,988,844 |