County Profile for Brown - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 9,472
Total Cost Reports Filed in 2020 1 Total Births 20
Total Cost Reports Submitted 0 Total Deaths 34
Total Cost Reports Settled 1 Net Population Natural Change -14
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -16
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -29

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,020,917 Total Charges 48,791,155
Fixed Assets 9,485,405 Contract Allowance 26,427,337
Other Assets 2,665,118 Operating Revenue 22,363,818
Total Assets 30,171,440 Operating Expenses 27,818,394
Current Liabilities 15,879,313 Operating Margin -5,454,576
Long Term Liabilities 6,604,458 Other Income 3,190,505
Total Equity 7,687,669 Other Expense 0
Total Liabilities and Equity 30,171,440 Net Profit or Loss -2,264,071

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,582 Revenue per Bed $860,147 Revenue per Person $2,361
Net Margin per Discharge ($9,654) Net Margin per Bed ($209,791) Net Margin per Person ($576)
Net Profit per Discharge ($4,007) Net Profit per Bed ($87,080) Net Profit per Person ($239)
Net Fixed Assets per Discharge $16,788 Net Fixed Assets per Bed $364,823 Net Fixed Assets per Bed $1,001
Long Term Debt per Discharge $11,689 Long Term Debt per Bed $254,018 Long Term Debt per Person $697
Persons per Discharge 0 Persons per Bed 364
Occupancy Rate 40.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,852 Net Fixed Assets 1,811 Population Estimate 2,458
Total Revenue 1,842 Long Term Liabilities 1,505 Total Patient Discharges 1,676
Net Margin 2,314 Total Patient Beds 1,592
Net Profit or Loss 2,966

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,549,034 4,269,183 1.2998
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 98,792 168,811 0.5852
44 Skilled Nursing Care 0 0
50 Operating Room 1,889,840 2,289,661 0.8254
51 Recovery Room 0 0
52 Labor and Delivery Room 37,393 79,596 0.4698

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,182,062 13 Nursing Administration 97,060
02,03 Captial Related - Movable Equipment 611,847 14 Central Services and Supply 116,869
04 Employee Benefits 1,843,577 15 Pharmacy 454,495
05 Administrative and General 4,134,028 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 405,138 17 Social Services 0
07 Operation of Plant 311,720 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 473,117 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 358,931 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,988,844

County Profile for Brown - 2020