County Profile for Brown - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 9,446
Total Cost Reports Filed in 2021 1 Total Births 121
Total Cost Reports Submitted 0 Total Deaths 181
Total Cost Reports Settled 1 Net Population Natural Change -60
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 28
Total Cost Reports Audited 0 Total Residual 6
Net Population Change -26

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,973,286 Total Charges 52,346,364
Fixed Assets 10,489,649 Contract Allowance 28,428,919
Other Assets 1,749,517 Operating Revenue 23,917,445
Total Assets 30,212,452 Operating Expenses 29,468,672
Current Liabilities 9,168,153 Operating Margin -5,551,227
Long Term Liabilities 6,418,058 Other Income 9,347,257
Total Equity 14,626,241 Other Expense 0
Total Liabilities and Equity 30,212,452 Net Profit or Loss 3,796,030

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,515 Revenue per Bed $919,902 Revenue per Person $2,532
Net Margin per Discharge ($8,475) Net Margin per Bed ($213,509) Net Margin per Person ($588)
Net Profit per Discharge $5,795 Net Profit per Bed $146,001 Net Profit per Person $402
Net Fixed Assets per Discharge $16,015 Net Fixed Assets per Bed $403,448 Net Fixed Assets per Bed $1,110
Long Term Debt per Discharge $9,799 Long Term Debt per Bed $246,848 Long Term Debt per Person $679
Persons per Discharge 0 Persons per Bed 363
Occupancy Rate 32.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,866 Net Fixed Assets 1,780 Population Estimate 2,457
Total Revenue 1,864 Long Term Liabilities 1,439 Total Patient Discharges 1,628
Net Margin 2,576 Total Patient Beds 1,581
Net Profit or Loss 1,569

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,901,553 4,006,396 1.4730
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 128,067 123,978 1.0330
44 Skilled Nursing Care 0 0
50 Operating Room 1,862,544 2,293,600 0.8121
51 Recovery Room 0 0
52 Labor and Delivery Room 36,192 70,752 0.5115

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 899,608 13 Nursing Administration 99,044
02,03 Captial Related - Movable Equipment 478,156 14 Central Services and Supply 245,966
04 Employee Benefits 3,071,812 15 Pharmacy 468,743
05 Administrative and General 4,269,130 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 340,151 17 Social Services 0
07 Operation of Plant 327,801 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 432,538 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 432,071 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,065,020

County Profile for Brown - 2021