Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 9,373 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 117 |
Total Cost Reports Submitted | 0 | Total Deaths | 159 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -42 |
Total Cost Reports Reopened | 0 | Total International Migration | 1 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | -31 |
Total Cost Reports Audited | 0 | Total Residual | -1 |
Net Population Change | -73 |
Balance Sheet | Income Statement | ||||
Current Assets | 9,576,165 | Total Charges | 53,273,581 | ||
Fixed Assets | 12,255,863 | Contract Allowance | 26,649,763 | ||
Other Assets | 1,534,747 | Operating Revenue | 26,623,818 | ||
Total Assets | 23,366,775 | Operating Expenses | 31,320,238 | ||
Current Liabilities | 3,102,885 | Operating Margin | -4,696,420 | ||
Long Term Liabilities | 5,241,082 | Other Income | 3,486,982 | ||
Total Equity | 15,022,808 | Other Expense | 0 | ||
Total Liabilities and Equity | 23,366,775 | Net Profit or Loss | -1,209,438 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $49,579 | Revenue per Bed | $1,023,993 | Revenue per Person | $2,840 |
Net Margin per Discharge | ($8,746) | Net Margin per Bed | ($180,632) | Net Margin per Person | ($501) |
Net Profit per Discharge | ($2,252) | Net Profit per Bed | ($46,517) | Net Profit per Person | ($129) |
Net Fixed Assets per Discharge | $22,823 | Net Fixed Assets per Bed | $471,379 | Net Fixed Assets per Bed | $1,307 |
Long Term Debt per Discharge | $9,760 | Long Term Debt per Bed | $201,580 | Long Term Debt per Person | $559 |
Persons per Discharge | 0 | Persons per Bed | 361 | ||
Occupancy Rate | 32.5 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,893 | Net Fixed Assets | 1,723 | Population Estimate | 2,461 |
Total Revenue | 1,833 | Long Term Liabilities | 1,467 | Total Patient Discharges | 1,698 |
Net Margin | 2,311 | Total Patient Beds | 1,575 | ||
Net Profit or Loss | 2,518 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,069,296 | 4,643,506 | 1.3071 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 158,285 | 115,566 | 1.3697 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,948,301 | 2,480,464 | 0.7855 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 58,773 | 268,494 | 0.2189 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 647,290 | 13 | Nursing Administration | 137,406 |
02,03 | Captial Related - Movable Equipment | 1,158,024 | 14 | Central Services and Supply | 294,487 |
04 | Employee Benefits | 2,988,046 | 15 | Pharmacy | 478,562 |
05 | Administrative and General | 3,445,726 | 16 | Medical Records and Medical Library | 1,244,784 |
06 | Maintenance and Repairs | 540,128 | 17 | Social Services | 89,256 |
07 | Operation of Plant | 279,548 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 448,343 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 448,381 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,199,981 |