County Profile for Brown - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 9,267
Total Cost Reports Filed in 2023 1 Total Births 96
Total Cost Reports Submitted 0 Total Deaths 137
Total Cost Reports Settled 0 Net Population Natural Change -41
Total Cost Reports Reopened 0 Total International Migration 19
Total Cost Reports Ammended 1 Total Domestic Migration -82
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -104

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,878,551 Total Charges 67,202,059
Fixed Assets 11,009,628 Contract Allowance 38,615,425
Other Assets 1,190,067 Operating Revenue 28,586,634
Total Assets 20,078,246 Operating Expenses 33,912,049
Current Liabilities 8,654,641 Operating Margin -5,325,415
Long Term Liabilities 22,775 Other Income 811,003
Total Equity 11,400,830 Other Expense 0
Total Liabilities and Equity 20,078,246 Net Profit or Loss -4,514,412

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,416 Revenue per Bed $1,099,486 Revenue per Person $3,084
Net Margin per Discharge ($11,628) Net Margin per Bed ($204,824) Net Margin per Person ($575)
Net Profit per Discharge ($9,857) Net Profit per Bed ($173,631) Net Profit per Person ($487)
Net Fixed Assets per Discharge $24,038 Net Fixed Assets per Bed $423,447 Net Fixed Assets per Bed $1,188
Long Term Debt per Discharge $50 Long Term Debt per Bed $876 Long Term Debt per Person $2
Persons per Discharge 0 Persons per Bed 356
Occupancy Rate 26.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,810 Net Fixed Assets 1,797 Population Estimate 2,471
Total Revenue 1,807 Long Term Liabilities 2,088 Total Patient Discharges 1,723
Net Margin 2,355 Total Patient Beds 1,555
Net Profit or Loss 2,908

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,556,276 4,476,512 1.4646
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 167,267 249,981 0.6691
44 Skilled Nursing Care 0 0
50 Operating Room 2,050,658 4,084,458 0.5021
51 Recovery Room 0 0
52 Labor and Delivery Room 84,670 552,908 0.1531

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,267,868 13 Nursing Administration 234,910
02,03 Captial Related - Movable Equipment 1,207,985 14 Central Services and Supply 205,367
04 Employee Benefits 4,434,437 15 Pharmacy 524,370
05 Administrative and General 4,390,243 16 Medical Records and Medical Library 499,909
06 Maintenance and Repairs 618,123 17 Social Services 73,281
07 Operation of Plant 242,701 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 425,128 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 464,400 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,588,722

County Profile for Brown - 2023