County Profile for Brown - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 9,250
Total Cost Reports Filed in 2023 1 Total Births 113
Total Cost Reports Submitted 1 Total Deaths 156
Total Cost Reports Settled 0 Net Population Natural Change -43
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -80
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -123

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,162,233 Total Charges 67,202,059
Fixed Assets 11,009,628 Contract Allowance 39,577,961
Other Assets 1,002,364 Operating Revenue 27,624,098
Total Assets 19,174,225 Operating Expenses 33,853,534
Current Liabilities 3,907,682 Operating Margin -6,229,436
Long Term Liabilities 4,769,734 Other Income 881,003
Total Equity 10,496,809 Other Expense 0
Total Liabilities and Equity 19,174,225 Net Profit or Loss -5,348,433

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,315 Revenue per Bed $1,062,465 Revenue per Person $2,986
Net Margin per Discharge ($13,601) Net Margin per Bed ($239,594) Net Margin per Person ($673)
Net Profit per Discharge ($11,678) Net Profit per Bed ($205,709) Net Profit per Person ($578)
Net Fixed Assets per Discharge $24,038 Net Fixed Assets per Bed $423,447 Net Fixed Assets per Bed $1,190
Long Term Debt per Discharge $10,414 Long Term Debt per Bed $183,451 Long Term Debt per Person $516
Persons per Discharge 0 Persons per Bed 356
Occupancy Rate 26.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,808 Net Fixed Assets 1,792 Population Estimate 2,467
Total Revenue 1,823 Long Term Liabilities 1,488 Total Patient Discharges 1,722
Net Margin 2,424 Total Patient Beds 1,555
Net Profit or Loss 2,937

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,392,261 4,476,512 1.4280
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 163,426 249,981 0.6538
44 Skilled Nursing Care 0 0
50 Operating Room 2,079,984 4,760,622 0.4369
51 Recovery Room 0 0
52 Labor and Delivery Room 85,418 552,908 0.1545

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,267,868 13 Nursing Administration 308,982
02,03 Captial Related - Movable Equipment 1,207,985 14 Central Services and Supply 205,367
04 Employee Benefits 4,363,558 15 Pharmacy 524,370
05 Administrative and General 4,308,151 16 Medical Records and Medical Library 499,909
06 Maintenance and Repairs 618,123 17 Social Services 73,281
07 Operation of Plant 242,701 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 425,128 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 464,400 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,509,823

County Profile for Brown - 2023