County Profile for Brown - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 25,914
Total Cost Reports Filed in 2020 3 Total Births 73
Total Cost Reports Submitted 1 Total Deaths 70
Total Cost Reports Settled 2 Net Population Natural Change 3
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -11
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -6

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 408,804,846 Total Charges 240,808,236
Fixed Assets 27,137,199 Contract Allowance 111,706,537
Other Assets 3,887,109 Operating Revenue 129,101,699
Total Assets 439,829,154 Operating Expenses 130,860,690
Current Liabilities 290,501,762 Operating Margin -1,758,991
Long Term Liabilities 9,318,194 Other Income 11,836,511
Total Equity 140,009,198 Other Expense 0
Total Liabilities and Equity 439,829,154 Net Profit or Loss 10,077,520

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,203 Revenue per Bed $1,986,180 Revenue per Person $4,982
Net Margin per Discharge ($1,079) Net Margin per Bed ($27,061) Net Margin per Person ($68)
Net Profit per Discharge $6,183 Net Profit per Bed $155,039 Net Profit per Person $389
Net Fixed Assets per Discharge $16,649 Net Fixed Assets per Bed $417,495 Net Fixed Assets per Bed $1,047
Long Term Debt per Discharge $5,717 Long Term Debt per Bed $143,357 Long Term Debt per Person $360
Persons per Discharge 0 Persons per Bed 399
Occupancy Rate 31.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,083 Net Fixed Assets 1,264 Population Estimate 1,561
Total Revenue 855 Long Term Liabilities 1,382 Total Patient Discharges 1,188
Net Margin 1,773 Total Patient Beds 1,079
Net Profit or Loss 722

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,231,867 10,751,876 1.3237
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 472,309 871,841 0.5417
44 Skilled Nursing Care 0 0
50 Operating Room 6,365,600 15,503,840 0.4106
51 Recovery Room 0 0
52 Labor and Delivery Room 330,048 2,060,369 0.1602

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,875,928 13 Nursing Administration 1,426,468
02,03 Captial Related - Movable Equipment 907,450 14 Central Services and Supply 0
04 Employee Benefits 8,650,407 15 Pharmacy 0
05 Administrative and General 19,952,248 16 Medical Records and Medical Library 525,295
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,905,500 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,383,450 19 Non Physician Anesthetist 307,092
10,11 Dietary and Cafeteria 1,026,533 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,960,371

County Profile for Brown - 2020