County Profile for Brown - 2021


County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 25,899
Total Cost Reports Filed in 2021 2 Total Births 260
Total Cost Reports Submitted 1 Total Deaths 325
Total Cost Reports Settled 1 Net Population Natural Change -65
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration 28
Total Cost Reports Audited 0 Total Residual 16
Net Population Change -15

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,856,698 Total Charges 281,926,613
Fixed Assets 26,113,620 Contract Allowance 135,888,662
Other Assets 6,798,210 Operating Revenue 146,037,951
Total Assets 64,768,528 Operating Expenses 136,112,365
Current Liabilities -110,659,262 Operating Margin 9,925,586
Long Term Liabilities 11,498,422 Other Income 11,704,750
Total Equity 163,929,368 Other Expense 0
Total Liabilities and Equity 64,768,528 Net Profit or Loss 21,630,336

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $82,554 Revenue per Bed $3,561,901 Revenue per Person $5,639
Net Margin per Discharge $5,611 Net Margin per Bed $242,087 Net Margin per Person $383
Net Profit per Discharge $12,227 Net Profit per Bed $527,569 Net Profit per Person $835
Net Fixed Assets per Discharge $14,762 Net Fixed Assets per Bed $636,918 Net Fixed Assets per Bed $1,008
Long Term Debt per Discharge $6,500 Long Term Debt per Bed $280,449 Long Term Debt per Person $444
Persons per Discharge 0 Persons per Bed 632
Occupancy Rate 40.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,060 Net Fixed Assets 1,311 Population Estimate 1,567
Total Revenue 858 Long Term Liabilities 1,222 Total Patient Discharges 1,160
Net Margin 439 Total Patient Beds 1,363
Net Profit or Loss 682

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,937,402 12,856,321 1.2397
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 538,653 856,189 0.6291
44 Skilled Nursing Care 0 0
50 Operating Room 7,111,710 18,151,811 0.3918
51 Recovery Room 0 0
52 Labor and Delivery Room 512,308 2,384,527 0.2148

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,604,178 13 Nursing Administration 1,502,536
02,03 Captial Related - Movable Equipment 857,988 14 Central Services and Supply 0
04 Employee Benefits 8,290,435 15 Pharmacy 0
05 Administrative and General 22,136,550 16 Medical Records and Medical Library 444,414
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,437,188 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,475,980 19 Non Physician Anesthetist 297,994
10,11 Dietary and Cafeteria 1,246,592 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,293,855

County Profile for Brown - 2021

Back