County Profile for Brown - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,424,748 Total Charges 10,581,745
Fixed Assets 5,321,127 Contract Allowance 1,478,622
Other Assets 188,716 Operating Revenue 9,103,123
Total Assets 11,934,591 Operating Expenses 9,943,793
Current Liabilities 1,565,518 Operating Margin -840,670
Long Term Liabilities 2,436,478 Other Income 775,151
Total Equity 7,932,595 Other Expense 0
Total Liabilities and Equity 11,934,591 Net Profit or Loss -65,519

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $260,089 Revenue per Bed $379,297 Revenue per Person $9,103,123
Net Margin per Discharge ($24,019) Net Margin per Bed ($35,028) Net Margin per Person ($840,670)
Net Profit per Discharge ($1,872) Net Profit per Bed ($2,730) Net Profit per Person ($65,519)
Net Fixed Assets per Discharge $152,032 Net Fixed Assets per Bed $221,714 Net Fixed Assets per Bed $5,321,127
Long Term Debt per Discharge $69,614 Long Term Debt per Bed $101,520 Long Term Debt per Person $2,436,478
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.7 %
Length of Stay 33 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,385 Net Fixed Assets 2,037 Population Estimate 1,151
Total Revenue 2,310 Long Term Liabilities 1,696 Total Patient Discharges 2,464
Net Margin 1,935 Total Patient Beds 2,046
Net Profit or Loss 2,519

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,285,429 697,803 3.2752
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 492,389 550,172 0.8950
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 429,955 13 Nursing Administration 84,969
02,03 Captial Related - Movable Equipment 193,375 14 Central Services and Supply 0
04 Employee Benefits 680,346 15 Pharmacy 0
05 Administrative and General 1,737,835 16 Medical Records and Medical Library 140,118
06 Maintenance and Repairs 198,109 17 Social Services 0
07 Operation of Plant 111,154 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 186,728 19 Non Physician Anesthetist 135,930
10,11 Dietary and Cafeteria 172,018 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,070,537

County Profile for Brown - 2019