County Profile for Brown - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 2,896
Total Cost Reports Filed in 2020 1 Total Births 10
Total Cost Reports Submitted 0 Total Deaths 15
Total Cost Reports Settled 1 Net Population Natural Change -5
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 6
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 1

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,032,156 Total Charges 10,292,635
Fixed Assets 5,102,910 Contract Allowance 1,604,079
Other Assets 215,689 Operating Revenue 8,688,556
Total Assets 19,350,755 Operating Expenses 9,447,739
Current Liabilities 7,973,592 Operating Margin -759,183
Long Term Liabilities 2,373,402 Other Income 1,860,349
Total Equity 9,003,761 Other Expense 0
Total Liabilities and Equity 19,350,755 Net Profit or Loss 1,101,166

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $167,088 Revenue per Bed $362,023 Revenue per Person $2,999
Net Margin per Discharge ($14,600) Net Margin per Bed ($31,633) Net Margin per Person ($262)
Net Profit per Discharge $21,176 Net Profit per Bed $45,882 Net Profit per Person $380
Net Fixed Assets per Discharge $98,133 Net Fixed Assets per Bed $212,621 Net Fixed Assets per Bed $1,761
Long Term Debt per Discharge $45,642 Long Term Debt per Bed $98,892 Long Term Debt per Person $819
Persons per Discharge 0 Persons per Bed 121
Occupancy Rate 8.8 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,383 Net Fixed Assets 2,060 Population Estimate 2,967
Total Revenue 2,318 Long Term Liabilities 1,798 Total Patient Discharges 2,420
Net Margin 1,572 Total Patient Beds 2,029
Net Profit or Loss 1,551

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,230,749 636,661 3.5038
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 500,678 478,640 1.0460
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 411,593 13 Nursing Administration 100,623
02,03 Captial Related - Movable Equipment 192,818 14 Central Services and Supply 0
04 Employee Benefits 638,492 15 Pharmacy 0
05 Administrative and General 1,615,721 16 Medical Records and Medical Library 124,683
06 Maintenance and Repairs 241,707 17 Social Services 0
07 Operation of Plant 83,336 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 185,673 19 Non Physician Anesthetist 112,420
10,11 Dietary and Cafeteria 182,401 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,889,467

County Profile for Brown - 2020