County Profile for Brown - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 2,913
Total Cost Reports Filed in 2021 1 Total Births 35
Total Cost Reports Submitted 0 Total Deaths 41
Total Cost Reports Settled 1 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 24
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 17

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,162,538 Total Charges 11,721,359
Fixed Assets 5,411,079 Contract Allowance 2,062,135
Other Assets 253,508 Operating Revenue 9,659,224
Total Assets 16,827,125 Operating Expenses 9,927,834
Current Liabilities 3,950,130 Operating Margin -268,610
Long Term Liabilities 1,479,989 Other Income 2,661,855
Total Equity 11,397,006 Other Expense 0
Total Liabilities and Equity 16,827,125 Net Profit or Loss 2,393,245

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $201,234 Revenue per Bed $402,468 Revenue per Person $3,315
Net Margin per Discharge ($5,596) Net Margin per Bed ($11,192) Net Margin per Person ($92)
Net Profit per Discharge $49,859 Net Profit per Bed $99,719 Net Profit per Person $821
Net Fixed Assets per Discharge $112,731 Net Fixed Assets per Bed $225,462 Net Fixed Assets per Bed $1,857
Long Term Debt per Discharge $30,833 Long Term Debt per Bed $61,666 Long Term Debt per Person $508
Persons per Discharge 0 Persons per Bed 121
Occupancy Rate 6.8 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,373 Net Fixed Assets 2,066 Population Estimate 2,963
Total Revenue 2,311 Long Term Liabilities 1,816 Total Patient Discharges 2,425
Net Margin 1,804 Total Patient Beds 2,011
Net Profit or Loss 1,776

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,318,871 567,291 4.0876
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 558,105 853,524 0.6539
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 414,776 13 Nursing Administration 98,806
02,03 Captial Related - Movable Equipment 220,911 14 Central Services and Supply 0
04 Employee Benefits 664,127 15 Pharmacy 0
05 Administrative and General 1,728,217 16 Medical Records and Medical Library 135,513
06 Maintenance and Repairs 244,137 17 Social Services 0
07 Operation of Plant 87,871 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 176,814 19 Non Physician Anesthetist 187,983
10,11 Dietary and Cafeteria 175,522 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,134,677

County Profile for Brown - 2021