County Profile for Brown - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 2,883
Total Cost Reports Filed in 2022 1 Total Births 39
Total Cost Reports Submitted 0 Total Deaths 46
Total Cost Reports Settled 1 Net Population Natural Change -7
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -25
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -30

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,955,159 Total Charges 13,839,959
Fixed Assets 5,157,159 Contract Allowance 2,819,926
Other Assets 215,589 Operating Revenue 11,020,033
Total Assets 17,327,907 Operating Expenses 11,156,751
Current Liabilities 1,545,272 Operating Margin -136,718
Long Term Liabilities 1,064,527 Other Income 1,252,920
Total Equity 14,718,108 Other Expense 0
Total Liabilities and Equity 17,327,907 Net Profit or Loss 1,116,202

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $148,919 Revenue per Bed $459,168 Revenue per Person $3,821
Net Margin per Discharge ($1,848) Net Margin per Bed ($5,697) Net Margin per Person ($47)
Net Profit per Discharge $15,084 Net Profit per Bed $46,508 Net Profit per Person $387
Net Fixed Assets per Discharge $69,691 Net Fixed Assets per Bed $214,882 Net Fixed Assets per Bed $1,788
Long Term Debt per Discharge $14,386 Long Term Debt per Bed $44,355 Long Term Debt per Person $369
Persons per Discharge 0 Persons per Bed 120
Occupancy Rate 8.0 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,355 Net Fixed Assets 2,108 Population Estimate 2,966
Total Revenue 2,289 Long Term Liabilities 1,798 Total Patient Discharges 2,371
Net Margin 1,625 Total Patient Beds 2,010
Net Profit or Loss 1,217

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,710,482 735,798 3.6837
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 667,834 1,045,243 0.6389
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 420,543 13 Nursing Administration 110,772
02,03 Captial Related - Movable Equipment 327,697 14 Central Services and Supply 0
04 Employee Benefits 850,424 15 Pharmacy 0
05 Administrative and General 1,839,170 16 Medical Records and Medical Library 145,302
06 Maintenance and Repairs 242,780 17 Social Services 0
07 Operation of Plant 95,623 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 203,151 19 Non Physician Anesthetist 226,477
10,11 Dietary and Cafeteria 214,709 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,676,648

County Profile for Brown - 2022