County Profile for Brown - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 2,877
Total Cost Reports Filed in 2023 1 Total Births 33
Total Cost Reports Submitted 0 Total Deaths 36
Total Cost Reports Settled 1 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 17
Total Cost Reports Ammended 0 Total Domestic Migration -30
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -17

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,618,513 Total Charges 12,405,072
Fixed Assets 4,821,551 Contract Allowance 2,138,857
Other Assets 3,360,327 Operating Revenue 10,266,215
Total Assets 19,800,391 Operating Expenses 11,560,050
Current Liabilities 1,666,869 Operating Margin -1,293,835
Long Term Liabilities 3,314,315 Other Income 1,618,115
Total Equity 14,819,207 Other Expense -997
Total Liabilities and Equity 19,800,391 Net Profit or Loss 325,277

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $162,956 Revenue per Bed $427,759 Revenue per Person $3,567
Net Margin per Discharge ($20,537) Net Margin per Bed ($53,910) Net Margin per Person ($450)
Net Profit per Discharge $5,163 Net Profit per Bed $13,553 Net Profit per Person $113
Net Fixed Assets per Discharge $76,533 Net Fixed Assets per Bed $200,898 Net Fixed Assets per Bed $1,675
Long Term Debt per Discharge $52,608 Long Term Debt per Bed $138,096 Long Term Debt per Person $1,152
Persons per Discharge 0 Persons per Bed 120
Occupancy Rate 6.5 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,386 Net Fixed Assets 2,143 Population Estimate 2,964
Total Revenue 2,328 Long Term Liabilities 1,586 Total Patient Discharges 2,373
Net Margin 1,794 Total Patient Beds 2,001
Net Profit or Loss 1,525

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,908,500 449,832 6.4657
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 764,579 718,563 1.0640
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 414,247 13 Nursing Administration 137,219
02,03 Captial Related - Movable Equipment 673,500 14 Central Services and Supply 0
04 Employee Benefits 868,867 15 Pharmacy 0
05 Administrative and General 1,925,333 16 Medical Records and Medical Library 131,706
06 Maintenance and Repairs 228,524 17 Social Services 0
07 Operation of Plant 162,957 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 199,034 19 Non Physician Anesthetist 118,572
10,11 Dietary and Cafeteria 205,611 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,065,570

County Profile for Brown - 2023