County Profile for Brunswick - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,912,016 Total Charges 337,750,827
Fixed Assets 134,418,534 Contract Allowance 233,014,400
Other Assets 3,117,856 Operating Revenue 104,736,427
Total Assets 172,448,406 Operating Expenses 109,491,298
Current Liabilities 143,348,792 Operating Margin -4,754,871
Long Term Liabilities 2,300,954 Other Income 2,649,661
Total Equity 26,798,660 Other Expense 0
Total Liabilities and Equity 172,448,406 Net Profit or Loss -2,105,210

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,897 Revenue per Bed $1,203,867 Revenue per Person $104,736,427
Net Margin per Discharge ($903) Net Margin per Bed ($54,654) Net Margin per Person ($4,754,871)
Net Profit per Discharge ($400) Net Profit per Bed ($24,198) Net Profit per Person ($2,105,210)
Net Fixed Assets per Discharge $25,535 Net Fixed Assets per Bed $1,545,041 Net Fixed Assets per Bed $134,418,534
Long Term Debt per Discharge $437 Long Term Debt per Bed $26,448 Long Term Debt per Person $2,300,954
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 801 Net Fixed Assets 508 Population Estimate 1,151
Total Revenue 868 Long Term Liabilities 1,720 Total Patient Discharges 811
Net Margin 2,633 Total Patient Beds 1,018
Net Profit or Loss 2,966

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,036,675 18,164,875 1.0480
31 Intensive Care Unit 2,533,265 2,320,889 1.0915
32 Coronary Care Unit 0 0
43 Nursery 477,815 429,244 1.1132
44 Skilled Nursing Care 4,186,101 3,627,152 1.1541
50 Operating Room 12,531,354 37,404,182 0.3350
51 Recovery Room 555,014 1,949,592 0.2847
52 Labor and Delivery Room 2,120,946 2,038,929 1.0402

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,383,486 13 Nursing Administration 2,310,803
02,03 Captial Related - Movable Equipment 4,673,185 14 Central Services and Supply 562,672
04 Employee Benefits 3,360,090 15 Pharmacy 1,601,086
05 Administrative and General 12,474,715 16 Medical Records and Medical Library 1,077,932
06 Maintenance and Repairs 3,378,921 17 Social Services 240,728
07 Operation of Plant 644,100 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,171,567 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,687,014 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,566,299

County Profile for Brunswick - 2013