County Profile for Brunswick - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,481,167 Total Charges 372,383,992
Fixed Assets 136,935,589 Contract Allowance 260,812,121
Other Assets 2,502,591 Operating Revenue 111,571,871
Total Assets 170,919,347 Operating Expenses 119,007,791
Current Liabilities 135,275,444 Operating Margin -7,435,920
Long Term Liabilities 4,409,187 Other Income 3,391,079
Total Equity 31,234,716 Other Expense 0
Total Liabilities and Equity 170,919,347 Net Profit or Loss -4,044,841

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,761 Revenue per Bed $1,282,435 Revenue per Person $111,571,871
Net Margin per Discharge ($1,384) Net Margin per Bed ($85,470) Net Margin per Person ($7,435,920)
Net Profit per Discharge ($753) Net Profit per Bed ($46,492) Net Profit per Person ($4,044,841)
Net Fixed Assets per Discharge $25,481 Net Fixed Assets per Bed $1,573,972 Net Fixed Assets per Bed $136,935,589
Long Term Debt per Discharge $820 Long Term Debt per Bed $50,680 Long Term Debt per Person $4,409,187
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 793 Net Fixed Assets 512 Population Estimate 1,151
Total Revenue 849 Long Term Liabilities 1,565 Total Patient Discharges 783
Net Margin 2,827 Total Patient Beds 1,008
Net Profit or Loss 3,049

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,629,160 22,099,536 0.9787
31 Intensive Care Unit 2,520,275 2,035,317 1.2383
32 Coronary Care Unit 0 0
43 Nursery 496,486 510,421 0.9727
44 Skilled Nursing Care 4,544,002 3,094,142 1.4686
50 Operating Room 13,245,300 39,762,490 0.3331
51 Recovery Room 657,865 2,422,473 0.2716
52 Labor and Delivery Room 2,069,121 1,859,892 1.1125

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,683,790 13 Nursing Administration 2,700,105
02,03 Captial Related - Movable Equipment 7,305,873 14 Central Services and Supply 612,162
04 Employee Benefits 5,112,771 15 Pharmacy 1,658,986
05 Administrative and General 14,133,554 16 Medical Records and Medical Library 1,098,517
06 Maintenance and Repairs 3,617,028 17 Social Services 297,702
07 Operation of Plant 654,329 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,304,292 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,607,347 20,21,22,23 Education Programs 0
Total General Service Cost Centers 47,786,456

County Profile for Brunswick - 2014